| Revenue | DKK -12K | +4% |
| EBITDA | DKK -12K | -4% |
| Net profit | DKK 2K | -94% |
| Total assets | DKK 793K | +0% |
| Equity | DKK 785K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -12 | -8 | -11 | -7 | -7 | -16 | -10 | -11 | -11 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -12 | -8 | -11 | -7 | -7 | -16 | -10 | -11 | -11 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -12 | -8 | -11 | -7 | -7 | -16 | -10 | -11 | -11 | -12 | -12 |
| Net financials | 32 | 158 | 247 | 342 | -30 | 32 | -90 | 225 | 112 | 74 | 72 | 32 | 58 | 15 |
| Profit before tax | 27 | 152 | 240 | 330 | -39 | 22 | -97 | 217 | 96 | 63 | 61 | 21 | 47 | 3 |
| Tax | -0 | -0 | -0 | 67 | -8 | 5 | -19 | 48 | 22 | 15 | 15 | -0 | 10 | 0 |
| Net profit | 27 | 152 | 240 | 264 | -31 | 17 | -77 | 170 | 74 | 49 | 47 | 22 | 36 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 208 | 359 | 600 | 884 | 753 | 670 | 592 | 678 | 733 | 747 | 793 | 815 | 791 | 793 |
| Equity | 201 | 353 | 553 | 777 | 747 | 664 | 586 | 666 | 690 | 739 | 785 | 807 | 783 | 785 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 46 | 107 | 6 | 6 | 6 | 13 | 43 | 8 | 8 | 8 | 8 | 8 |
| Total debt | 6 | 6 | 46 | 107 | 6 | 6 | 6 | 13 | 43 | 8 | 8 | 8 | 8 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|