| Revenue | DKK -68K | -61% |
| EBITDA | DKK -620K | +14% |
| Net profit | DKK -795K | +60% |
| Total assets | DKK 33,8M | +4% |
| Equity | DKK 31,1M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -207 | -106 | -113 | -161 | -50 | -49 | -63 | -85 | -174 | -68 |
| Staff expenses | -192 | -0 | -0 | -0 | -5 | -5 | -279 | -402 | -491 | -494 | -548 | -434 | -550 | -552 |
| EBITDA | 10.392 | -27 | -70 | -79 | -212 | -346 | -392 | -564 | -540 | -543 | -611 | -519 | -724 | -620 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -12 | -20 | -20 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10.392 | -27 | -70 | -79 | -224 | -366 | -412 | -570 | -540 | -543 | -611 | -519 | -724 | -620 |
| Net financials | 10.474 | 785 | 1.837 | 1.337 | 1.783 | 1.617 | 4.557 | -1.216 | 3.205 | 3.603 | 5.281 | 1.260 | -1.415 | -391 |
| Profit before tax | 10.263 | 758 | 1.767 | 1.258 | 1.559 | 1.251 | 4.146 | -1.786 | 2.664 | 3.060 | 4.669 | 741 | -2.139 | -1.012 |
| Tax | -37 | 189 | 442 | 352 | 370 | 120 | 208 | 403 | 395 | 361 | 845 | 19 | -150 | -216 |
| Net profit | 10.300 | 569 | 1.325 | 907 | 1.189 | 1.131 | 3.937 | -2.189 | 2.269 | 2.700 | 3.824 | 722 | -1.989 | -795 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.427 | 20.889 | 22.536 | 23.002 | 23.794 | 24.700 | 28.572 | 26.267 | 27.967 | 30.833 | 34.206 | 34.615 | 32.540 | 33.825 |
| Equity | 20.177 | 20.645 | 21.745 | 22.402 | 23.490 | 24.621 | 28.458 | 25.869 | 27.938 | 30.438 | 34.062 | 34.584 | 32.394 | 31.099 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 250 | 243 | 790 | 600 | 177 | 27 | 35 | 398 | 29 | 395 | 144 | 31 | 145 | 2.726 |
| Total debt | 250 | 243 | 790 | 600 | 304 | 27 | 35 | 398 | 29 | 395 | 144 | 31 | 145 | 2.726 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|