| Revenue | DKK 1,3M | +2036% |
| EBITDA | DKK 1,3M | +2036% |
| Net profit | DKK -3,2M | -108% |
| Total assets | DKK 109,5M | +2% |
| Equity | DKK 101,2M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | — | — | -31 | -10 | -40 | -313 | -343 | -226 | 132 | 316 | 63 | 1.345 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -480 | -555 | -19 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.730 | 0 | 0 | -31 | -10 | -520 | -868 | -362 | -226 | 132 | 316 | 63 | 1.345 |
| Depreciation & amort. | -1.350 | -0 | -0 | -934 | -0 | -0 | -0 | -0 | -0 | -351 | -351 | -351 | -351 |
| EBIT | 1.380 | 0 | 0 | -966 | -10 | -520 | -868 | -362 | -226 | -219 | -36 | -288 | 993 |
| Net financials | -3.226 | 0 | 0 | 201 | 10.401 | 1.522 | 79.263 | 1.857 | 5.689 | -27.715 | -18.920 | 39.847 | -4.217 |
| Profit before tax | -1.675 | 0 | 0 | -946 | 10.391 | 1.001 | 78.395 | 1.495 | 5.463 | -27.934 | -18.956 | 39.558 | -3.223 |
| Tax | 28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.123 | 404 | -0 | -860 | -0 |
| Net profit | -1.703 | 0 | 0 | -946 | 10.391 | 1.001 | 78.395 | 1.495 | 4.340 | -28.338 | -18.956 | 40.418 | -3.223 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.502 | 0 | 0 | 9.245 | 18.237 | 18.867 | 94.983 | 96.453 | 101.923 | 73.161 | 61.894 | 107.354 | 109.540 |
| Equity | 14.302 | 0 | 0 | 5.426 | 15.520 | 16.521 | 94.916 | 96.411 | 100.751 | 72.413 | 53.457 | 104.375 | 101.151 |
| Long-term debt | -1.792 | 0 | 0 | 3.809 | 2.707 | 16 | 36 | 0 | 0 | 292 | 196 | 167 | 167 |
| Short-term debt | -408 | 0 | 0 | 10 | 10 | 2.330 | 32 | 42 | 1.172 | 456 | 8.241 | 2.812 | 8.221 |
| Total debt | -2.200 | 0 | 0 | 3.819 | 2.717 | 2.346 | 67 | 42 | 1.172 | 748 | 8.437 | 2.979 | 8.388 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|