| Revenue | DKK 0 | — |
| EBITDA | DKK -216K | +73% |
| Net profit | DKK -224K | +86% |
| Total assets | DKK 2,3M | -6% |
| Equity | DKK 809K | -31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.308 | 1.522 | 1.283 | 1.232 | 861 | 296 | 1.258 | 432 | 884 | 257 | 1.364 | -449 | 0 |
| Staff expenses | -762 | -821 | -303 | -75 | -0 | -0 | -2 | -636 | -969 | -664 | -665 | -355 | -0 |
| EBITDA | 119 | 701 | 980 | 1.157 | 922 | 260 | 1.256 | -204 | -85 | -407 | 700 | -804 | -216 |
| Depreciation & amort. | -71 | -85 | -85 | -60 | -0 | -0 | -0 | -0 | -14 | -19 | -19 | -19 | -0 |
| EBIT | 48 | 616 | 895 | 1.097 | 922 | 260 | 1.256 | -204 | -99 | -426 | 681 | -823 | -216 |
| Net financials | -106 | -431 | 14 | 303 | 215 | 614 | 2.279 | 2 | -212 | -130 | -43 | -706 | -8 |
| Profit before tax | -57 | 185 | 910 | 1.400 | 1.137 | 875 | 3.535 | -201 | -312 | -556 | 638 | -1.528 | -224 |
| Tax | 9 | 73 | 256 | 305 | 208 | -54 | 487 | -53 | -59 | -94 | 153 | 21 | -0 |
| Net profit | -67 | 112 | 653 | 1.095 | 929 | 929 | 3.048 | -149 | -253 | -462 | 484 | -1.550 | -224 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.470 | 2.086 | 2.823 | 2.988 | 2.770 | 2.933 | 6.170 | 4.115 | 3.406 | 2.690 | 3.075 | 2.464 | 2.317 |
| Equity | 1.669 | 1.781 | 2.185 | 1.601 | 1.230 | 2.059 | 5.007 | 3.272 | 3.019 | 2.557 | 2.927 | 1.178 | 809 |
| Long-term debt | 223 | 142 | 61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 578 | 162 | 572 | 1.382 | 1.540 | 874 | 1.162 | 843 | 387 | 133 | 148 | 1.286 | 1.509 |
| Total debt | 801 | 305 | 633 | 1.382 | 1.540 | 874 | 1.162 | 843 | 387 | 133 | 148 | 1.286 | 1.509 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Taaning Petersen | Chief Executive Officer | 0 companies |