| Revenue | — | — |
| EBITDA | DKK 4,8M | -12% |
| Net profit | DKK 5,5M | -11% |
| Total assets | DKK 60,4M | +8% |
| Equity | DKK 60,1M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 6.328 | 0 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.556 | 0 | 5.746 | 4.293 | 3.374 | 5.402 | 4.759 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.556 | 0 | 5.746 | 4.293 | 3.374 | 5.402 | 4.759 |
| Net financials | -4.775 | 30.689 | 6.776 | 5.225 | 4.309 | 6.394 | 5.706 |
| Profit before tax | 1.782 | 30.689 | 6.690 | 5.208 | 4.292 | 6.379 | 5.699 |
| Tax | 445 | -670 | 210 | 211 | 198 | 211 | 205 |
| Net profit | 1.336 | 31.359 | 6.480 | 4.997 | 4.094 | 6.167 | 5.494 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 280.217 | 36.082 | 42.578 | 46.747 | 50.408 | 55.973 | 60.380 |
| Equity | 4.152 | 35.511 | 41.791 | 46.387 | 50.081 | 55.449 | 60.143 |
| Long-term debt | 268.741 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.261 | 571 | 787 | 359 | 326 | 524 | 238 |
| Total debt | 275.002 | 571 | 787 | 359 | 326 | 524 | 238 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KPS INVEST A/S | Company | 25.0% | 66.7% | 2011 |
STEKA K ApS | Company | 25.0% | 5.0% | 2004 |
STEKA T ApS | Company | 25.0% | 5.0% | 2004 |
SKAKT A/S | Company | 25.0% | 25.0% | 2004 |
STEKA A ApS | Company | 25.0% | 5.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Peter Korsgaard Sørensen | Management | 0 companies |
| Kasper Sørensen | Board of Directors | 0 companies |
| Stella Dalgaard Sørensen | Chairman | 0 companies |
| Thomas Sørensen | Board of Directors | 0 companies |
| André Sørensen | Board of Directors | 0 companies |