| Revenue | DKK -108K | -69% |
| EBITDA | DKK -108K | +69% |
| Net profit | DKK -1,5M | -226% |
| Total assets | DKK 17,5M | -8% |
| Equity | DKK 15,2M | -9% |
| Employees | — | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 28 | 10 | -30 | 20 | -66 | -2.100 | -191 | -749 | 145 | -44 | -353 | -108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | 28 | 10 | -30 | 20 | -66 | -2.100 | -191 | -749 | 145 | -44 | -353 | -108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -33 | -0 | -35 | -20 | -18 | -26 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | -8 | -23 | -30 | -15 | -86 | -2.118 | -217 | -749 | 145 | -44 | -353 | -108 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.034 | 11.202 | 3.840 | 423 | 9.008 | 49.888 | 3.715 | -379 | -4.534 | -2.022 | 1.965 | -1.428 |
| Profit before tax | — | — | — | — | — | — | — | — | 6.026 | 11.179 | 3.810 | 408 | 8.922 | 47.770 | 3.498 | -1.128 | -4.389 | -2.066 | 1.612 | -1.511 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -3 | -12 | 17 | -27 | -468 | 295 | 392 | 457 | -489 | 416 | -0 |
| Net profit | — | — | — | — | — | — | — | — | 6.042 | 11.182 | 3.822 | 391 | 8.949 | 48.238 | 3.203 | -1.520 | -4.846 | -1.577 | 1.196 | -1.511 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.101 | 62.512 | 64.803 | 65.479 | 72.093 | 81.583 | 85.248 | 83.951 | 20.830 | 18.747 | 19.010 | 17.476 |
| Equity | — | — | — | — | — | — | — | — | 57.078 | 62.492 | 64.791 | 65.479 | 72.093 | 81.583 | 85.056 | 83.395 | 20.549 | 15.473 | 16.669 | 15.158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | 0 | 0 | 0 | 27 | 495 | 332 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 20 | 12 | 0 | 0 | 0 | 192 | 556 | 281 | 3.274 | 2.341 | 2.318 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 20 | 12 | 0 | 27 | 495 | 192 | 556 | 281 | 3.274 | 2.341 | 2.318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEMMINGTON ApS | Company | 50.0% | 50.0% | 2026 |
OASE INVESTMENT ApS | Company | 20.0% | 20.0% | 2018 |
RODO INVEST ApS | Company | 15.0% | 15.0% | 2009 |
| Individual | 66.7% | 66.7% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Clemensen | Chief Executive Officer | 0 companies |
| Svein B. Jonson | Board of Directors | 0 companies |
| Per Seeberg Larsen | Board of Directors | 0 companies |
| Jørn Muff | Board of Directors | 0 companies |
| Daniel Helgason | Chairman | 0 companies |
| Jòn Snorrason | Board of Directors | 0 companies |
| Hlíf Sturludóttir | Board of Directors | 0 companies |