| Revenue | DKK 0 | — |
| EBITDA | DKK -11K | -13% |
| Net profit | DKK 153K | +214% |
| Total assets | DKK 2,8M | +1% |
| Equity | DKK 2,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -12 | -12 | -11 | -11 | -11 | -10 | -10 | 0 | -9 | -11 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -10 | -12 | -12 | -11 | -11 | -11 | -10 | -10 | -11 | -9 | -11 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -10 | -12 | -12 | -11 | -11 | -11 | -10 | -10 | -11 | -9 | -11 | -9 | -11 |
| Net financials | 79 | 194 | -374 | -4 | 355 | 247 | -148 | 85 | 197 | 471 | 911 | 416 | -112 | 178 |
| Profit before tax | 77 | 184 | -387 | -16 | 345 | 236 | -159 | 75 | 187 | 460 | 902 | 406 | -121 | 167 |
| Tax | 5 | 0 | -0 | 0 | -2 | -2 | -2 | -2 | -3 | -3 | -1 | 6 | 13 | 14 |
| Net profit | 73 | 184 | -387 | -16 | 347 | 238 | -157 | 76 | 190 | 463 | 902 | 399 | -134 | 153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.941 | 1.937 | 1.497 | 1.331 | 1.709 | 1.891 | 1.559 | 1.533 | 1.761 | 2.072 | 2.822 | 3.153 | 2.787 | 2.820 |
| Equity | 1.734 | 1.822 | 1.338 | 1.321 | 1.669 | 1.806 | 1.549 | 1.520 | 1.602 | 1.955 | 2.728 | 3.013 | 2.763 | 2.796 |
| Long-term debt | 0 | 0 | 51 | 0 | 30 | 50 | 0 | 0 | 18 | 75 | 84 | 130 | 0 | 0 |
| Short-term debt | 207 | 114 | 108 | 10 | 10 | 34 | 10 | 13 | 141 | 42 | 10 | 10 | 24 | 24 |
| Total debt | 207 | 114 | 159 | 10 | 40 | 84 | 10 | 13 | 159 | 117 | 94 | 140 | 24 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|