| Revenue | DKK 395K | +294% |
| EBITDA | DKK 395K | +294% |
| Net profit | DKK 279K | +5638% |
| Total assets | DKK 2,3M | -12% |
| Equity | DKK 836K | +50% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 20 | 13 | 16 | 16 | 21 | 13 | 16 | 22 | 11 | 127 | 123 | 100 | 395 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 35 | 20 | 13 | 16 | 16 | 21 | -3 | 16 | 22 | 11 | 127 | 123 | 100 | 395 |
| Depreciation & amort. | -0 | -0 | -310 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -20 | -20 | -14 |
| EBIT | 35 | 20 | -297 | 16 | 16 | 21 | -3 | 16 | 22 | 11 | 107 | 103 | 80 | 381 |
| Net financials | -4 | -2 | -7 | -4 | -6 | -10 | -10 | -9 | -14 | -20 | -99 | -73 | -74 | -56 |
| Profit before tax | 31 | 18 | -304 | 12 | 9 | 11 | -12 | 8 | 8 | -9 | 7 | 30 | 6 | 326 |
| Tax | 8 | 5 | -77 | -2 | 2 | 2 | -3 | 2 | 2 | -2 | 2 | 7 | 1 | 46 |
| Net profit | 23 | 14 | -227 | 14 | 7 | 9 | -10 | 6 | 7 | -7 | 6 | 23 | 5 | 279 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 918 | 922 | 652 | 701 | 838 | 793 | 823 | 840 | 977 | 2.971 | 2.650 | 2.676 | 2.617 | 2.295 |
| Equity | 726 | 740 | 513 | 527 | 534 | 542 | 533 | 539 | 546 | 539 | 528 | 552 | 557 | 836 |
| Long-term debt | 37 | 21 | 6 | 0 | 1 | 2 | 0 | 1 | 2 | 0 | 1.200 | 1.163 | 1.122 | 1.146 |
| Short-term debt | 34 | 38 | 87 | 131 | 258 | 203 | 247 | 257 | 387 | 2.389 | 894 | 938 | 919 | 313 |
| Total debt | 71 | 59 | 93 | 131 | 259 | 205 | 248 | 258 | 388 | 2.389 | 2.094 | 2.101 | 2.041 | 1.459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOKODAN HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Koefoed Skov | Management | 0 companies |