| Revenue | DKK 3,4M | -30% |
| EBITDA | DKK -2,5M | -1439% |
| Net profit | DKK -2,3M | -4686% |
| Total assets | DKK 3,4M | -47% |
| Equity | DKK 322K | -81% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.577 | 3.240 | 7.411 | 3.743 | 4.090 | 5.479 | 4.286 | 6.468 | 3.894 | 3.244 | 3.983 | 4.569 | 4.852 | 3.383 |
| Staff expenses | -3.406 | -3.081 | -4.012 | -3.764 | -3.469 | -3.821 | -3.845 | -4.779 | -4.139 | -2.753 | -2.990 | -3.597 | -4.344 | -5.615 |
| EBITDA | 171 | 159 | 3.399 | -21 | 621 | 1.658 | 441 | 1.690 | -245 | 455 | 993 | 967 | 189 | -2.531 |
| Depreciation & amort. | 51 | 49 | -58 | -78 | -68 | -50 | -72 | -77 | -113 | -91 | -95 | -38 | -40 | -7 |
| EBIT | 120 | 111 | 3.340 | -99 | 553 | 1.608 | 369 | 1.612 | -358 | 364 | 898 | 929 | 149 | -2.538 |
| Net financials | 18 | 2 | 3 | 2 | -9 | -6 | -14 | -0 | -4 | -6 | -22 | -56 | -77 | -66 |
| Profit before tax | 138 | 112 | 3.343 | -97 | 545 | 1.602 | 355 | 1.612 | -362 | 358 | 876 | 873 | 72 | -2.604 |
| Tax | 36 | 30 | 822 | -27 | 122 | 354 | 81 | 355 | -73 | 79 | 195 | 193 | 23 | -344 |
| Net profit | 102 | 83 | 2.521 | -70 | 423 | 1.248 | 274 | 1.258 | -289 | 279 | 681 | 681 | 49 | -2.260 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.884 | 1.860 | 6.574 | 3.235 | 4.244 | 5.718 | 3.373 | 4.368 | 2.673 | 3.070 | 3.908 | 5.627 | 6.496 | 3.430 |
| Equity | 805 | 788 | 2.109 | 1.539 | 1.562 | 2.810 | 1.584 | 1.841 | 553 | 831 | 1.512 | 1.933 | 1.682 | 322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 196 | 223 | 170 | 235 | 0 | 1.082 |
| Short-term debt | 979 | 972 | 3.129 | 1.176 | 2.656 | 2.906 | 1.770 | 2.503 | 1.924 | 1.996 | 2.118 | 3.394 | 4.726 | 2.026 |
| Total debt | 1.079 | 1.072 | 4.329 | 1.676 | 2.656 | 2.906 | 1.770 | 2.503 | 2.121 | 2.218 | 2.288 | 3.629 | 4.726 | 3.108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
SL Management | Management | 2019 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOPIA ApS | Company | 100.0% | 100.0% | 2025 |
Liedberg Holding 2019 ApS | Company | 100.0% | 100.0% | 2019 |
LIEDBERG HOLDING ApS | Company | 20.0% | 20.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ernst Nilsson | Chief Executive Officer | 0 companies |
| Søren Liedberg | Management | 0 companies |
| Søren Buchtrup Lundberg | Chief Executive Officer | 0 companies |
| Torben Aage Heje Liedberg | Chairman | 0 companies |
| Pia Liedberg | Board of Directors | 0 companies |