| Revenue | DKK 1M | -19% |
| EBITDA | DKK 613K | +199% |
| Net profit | DKK 485K | +221% |
| Total assets | DKK 1,7M | -65% |
| Equity | DKK 1,5M | -1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.831 | 1.292 | 1.261 | 1.291 | 1.039 |
| Staff expenses | -1.007 | -1.076 | -1.085 | -1.086 | -427 |
| EBITDA | 824 | 216 | 176 | 205 | 613 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 824 | 216 | 176 | 205 | 613 |
| Net financials | -9 | -6 | -18 | -10 | 11 |
| Profit before tax | 815 | 211 | 158 | 195 | 624 |
| Tax | 190 | 52 | 36 | 44 | 139 |
| Net profit | 625 | 159 | 122 | 151 | 485 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 5.598 | 4.143 | 3.792 | 4.657 | 1.651 |
| Equity | 1.870 | 1.459 | 1.466 | 1.502 | 1.487 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.729 | 2.685 | 2.326 | 3.155 | 164 |
| Total debt | 3.729 | 2.685 | 2.326 | 3.155 | 164 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ER Chief Executive Officer | Chief Executive Officer | 2005 – 2021 |
GA Management | Management | 2004 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 2004 – 2019 | |
| Board of Directors | 2006 – 2019 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2004 – 2005 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 0% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Rudbeck Gylling | Chief Executive Officer | 0 companies |
| Gert Allan Schnoor | Management | 0 companies |
| Preben Topp Hoielt | Chairman | 0 companies |
| Keld Hansen | Board of Directors | 0 companies |
| Ulrik Gørvild | Board of Directors | 0 companies |
| Marc Flemming Fabricius | Board of Directors | 0 companies |
| Steffen Nørregaard Frantzen | Board of Directors | 0 companies |
| Jes Skytte | Board of Directors | 0 companies |
| Anne Gylling Johansen | Chairman | 0 companies |
| Andreas Valentin Kvisgaard | Board of Directors | 0 companies |