| Revenue | DKK 293K | +4% |
| EBITDA | DKK -38K | +8% |
| Net profit | DKK -14K | -150% |
| Total assets | DKK 463K | -57% |
| Equity | DKK 336K | -65% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | -13 | 9 | 0 | 323 | 357 | 301 | 417 | 491 | 357 | 283 | 293 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -255 | -333 | -305 | -316 | -457 | -323 | -324 | -332 |
| EBITDA | -5 | -7 | -9 | 9 | 0 | 68 | 25 | -5 | 101 | 34 | 34 | -41 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 |
| EBIT | -5 | -7 | -9 | 9 | 0 | 68 | 25 | -5 | 101 | 34 | 34 | -41 | -40 |
| Net financials | -19 | 189 | 134 | 13 | 373 | -150 | 18 | 20 | 16 | 35 | 34 | 35 | 22 |
| Profit before tax | -24 | 183 | 125 | 22 | 373 | -82 | 43 | 15 | 117 | 69 | 67 | -7 | -18 |
| Tax | 1 | 1 | 2 | 0 | 0 | 24 | 10 | 3 | 26 | 16 | 15 | -1 | -4 |
| Net profit | -25 | 181 | 123 | 22 | 372 | -105 | 33 | 12 | 91 | 53 | 52 | -6 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131 | 313 | 437 | 827 | 1.211 | 845 | 904 | 903 | 1.128 | 1.044 | 1.169 | 1.080 | 463 |
| Equity | 122 | 303 | 426 | 447 | 820 | 714 | 747 | 759 | 850 | 903 | 955 | 950 | 336 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 15 | 0 | 0 |
| Short-term debt | 10 | 10 | 11 | 380 | 391 | 131 | 157 | 144 | 277 | 126 | 198 | 131 | 127 |
| Total debt | 10 | 10 | 11 | 380 | 391 | 131 | 157 | 144 | 277 | 141 | 213 | 131 | 127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
LJ Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KD EJENDOMSINVEST ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Gammeltoft Schougaard | Chief Executive Officer | 0 companies |
| Leif Johnson | Management | 0 companies |
| Steen Bryde | Board of Directors | 0 companies |
| Peter Schäfer | Board of Directors | 0 companies |
| Kim Borch | Chairman | 0 companies |
| Christian Kofoed Kyhlensø Møller | Chairman | 0 companies |
| Martin Christensen | Board of Directors | 0 companies |
| Walther Vang Valentin | Board of Directors | 0 companies |