| Revenue | DKK -130K | +315% |
| EBITDA | DKK -130K | -315% |
| Net profit | DKK -2,8M | +55% |
| Total assets | DKK 57,1M | +9% |
| Equity | DKK 2,6M | -56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -19 | -18 | -15 | -15 | -17 | -19 | -124 | -31 | -130 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -97 | 3 | -10 | -69 | -19 | -18 | -15 | -15 | -17 | -19 | -124 | -31 | -130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -97 | 3 | -10 | -69 | -19 | -18 | -15 | -15 | -17 | -19 | -124 | -31 | -130 |
| Net financials | -120 | 687 | -142 | 1.729 | 2.769 | -405 | 58 | 1.025 | 1.489 | 3.080 | -2.079 | -6.210 | -2.688 |
| Profit before tax | -128 | 678 | -152 | 1.699 | 2.749 | -423 | 43 | 1.009 | 1.473 | 3.061 | -2.203 | -6.242 | -2.818 |
| Tax | -2 | -0 | -0 | -0 | 93 | 85 | 44 | 44 | 35 | -0 | -0 | -0 | -0 |
| Net profit | -126 | 690 | -152 | 1.661 | 2.656 | -509 | -1 | 965 | 1.438 | 3.061 | -2.203 | -6.242 | -2.818 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.536 | 5.233 | 4.669 | 13.885 | 16.924 | 11.040 | 12.047 | 11.690 | 25.076 | 51.858 | 51.837 | 52.392 | 57.136 |
| Equity | 876 | 2.471 | 1.616 | 3.841 | 6.643 | 6.466 | 6.536 | 7.450 | 9.052 | 12.070 | 13.092 | 5.919 | 2.626 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.250 | 0 | 28.569 | 0 | 25.962 |
| Short-term debt | 2.659 | 2.762 | 3.054 | 10.044 | 10.282 | 4.574 | 5.512 | 4.240 | 9.774 | 39.788 | 10.175 | 46.473 | 28.547 |
| Total debt | 2.659 | 2.762 | 3.054 | 10.044 | 10.282 | 4.574 | 5.512 | 4.240 | 16.024 | 39.788 | 38.744 | 46.473 | 54.509 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 | |
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|