| Revenue | — | — |
| EBITDA | DKK -62K | -19% |
| Net profit | DKK -321K | -64% |
| Total assets | DKK 329K | -51% |
| Equity | DKK 252K | -59% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 171 | 137 | -642 | 130 | -220 | 149 | 24 | 5.126 | 600 | 1.617 | -30 | -31 | -52 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 171 | 137 | -642 | 130 | -220 | 149 | 24 | 5.126 | 600 | 1.617 | -30 | -31 | -52 | -62 |
| Net financials | 198 | 159 | -691 | 163 | -26 | 510 | 79 | 5.162 | 639 | 2.157 | 927 | -2.041 | -143 | -259 |
| Profit before tax | 158 | 145 | -710 | 144 | -50 | 210 | 73 | 5.113 | 585 | 2.099 | 897 | -2.072 | -195 | -321 |
| Tax | -11 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 56 | 220 | -0 | -0 | -0 |
| Net profit | 169 | 147 | -710 | 144 | -50 | 210 | 73 | 5.113 | 585 | 2.043 | 676 | -2.072 | -195 | -321 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.633 | 1.678 | 874 | 920 | 600 | 611 | 554 | 4.091 | 2.954 | 3.545 | 4.214 | 1.332 | 671 | 329 |
| Equity | 1.613 | 1.663 | 857 | 903 | 583 | 593 | 516 | 3.935 | 2.887 | 3.424 | 3.934 | 1.272 | 607 | 252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 15 | 17 | 18 | 18 | 18 | 37 | 156 | 68 | 120 | 280 | 60 | 63 | 77 |
| Total debt | 20 | 15 | 17 | 18 | 18 | 18 | 37 | 156 | 68 | 120 | 280 | 60 | 63 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |