| Revenue | DKK 413K | -59% |
| EBITDA | DKK -47K | -109% |
| Net profit | DKK -31K | -111% |
| Total assets | DKK 1,2M | -55% |
| Equity | DKK 731K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -958 | — | — | 690 | 1.001 | 413 |
| Staff expenses | -775 | -0 | -0 | -579 | -497 | -396 |
| EBITDA | -69 | 0 | 0 | 111 | 504 | -47 |
| Depreciation & amort. | -57 | -0 | -0 | -282 | -92 | -92 |
| EBIT | -126 | 0 | 0 | -171 | 412 | -139 |
| Net financials | -156 | 0 | 0 | -130 | -124 | 2 |
| Profit before tax | -7 | 0 | 0 | -301 | 287 | -137 |
| Tax | 31 | -0 | -0 | -117 | -0 | -106 |
| Net profit | -38 | 0 | 0 | -184 | 287 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 2.734 | 0 | 0 | 560 | 2.579 | 1.165 |
| Equity | 1.805 | 0 | 0 | -3.276 | 762 | 731 |
| Long-term debt | -429 | 0 | 0 | 182 | 113 | 0 |
| Short-term debt | -4.110 | 0 | 0 | 3.654 | 1.705 | 434 |
| Total debt | -4.539 | 0 | 0 | 3.835 | 1.818 | 434 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
VK Management | Management | 2017 | — | — |
FH Unofficial title | Unofficial title | 2018 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KBJ INVEST ApS | Company | 33.3% | 33.3% | 2009 |
HA RANDERS HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Asmus Angel | Chief Executive Officer | 0 companies |
| Viola Kahlenberg Angel | Management | 0 companies |
| Flemming Huess | Unofficial title | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Kent Bøje Jensen | Chairman | 0 companies |
| Preben Larsen | Board of Directors | 0 companies |
| Louise Angel | Chairman | 0 companies |
| Birgitte Laila Jensen | Board of Directors | 0 companies |