| Revenue | DKK 2,6M | -15% |
| EBITDA | DKK 192K | -73% |
| Net profit | DKK 146K | -77% |
| Total assets | DKK 2,2M | +7% |
| Equity | DKK 1,6M | +10% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.624 | 1.739 | 1.662 | 2.678 | 3.022 | 3.766 | 4.111 | 2.777 | 2.023 | 2.465 | 1.676 | 3.102 | 2.631 |
| Staff expenses | -1.643 | -1.683 | -1.655 | -2.421 | -2.871 | -3.006 | -3.715 | -3.340 | -2.260 | -1.779 | -1.852 | -2.381 | -2.439 |
| EBITDA | -19 | 56 | 7 | 258 | 150 | 760 | 397 | -563 | -237 | 685 | -176 | 721 | 192 |
| Depreciation & amort. | -0 | -0 | -3 | -71 | -107 | -107 | -107 | -107 | -33 | -0 | -0 | -18 | -20 |
| EBIT | -19 | 56 | 4 | 187 | 44 | 654 | 290 | -669 | -271 | 685 | -176 | 703 | 172 |
| Net financials | -1 | -2 | -14 | -7 | -4 | 20 | -52 | -2 | 1 | -7 | -5 | -3 | 15 |
| Profit before tax | -21 | 54 | -10 | 180 | 40 | 674 | 238 | -671 | -270 | 678 | -181 | 700 | 188 |
| Tax | -4 | 14 | -7 | 27 | 13 | 172 | 55 | -147 | -1 | 137 | -0 | 69 | 42 |
| Net profit | -16 | 40 | -2 | 152 | 27 | 502 | 183 | -524 | -269 | 541 | -181 | 631 | 146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.179 | 1.543 | 898 | 1.648 | 1.230 | 2.189 | 1.882 | 1.513 | 1.425 | 1.705 | 1.261 | 2.080 | 2.223 |
| Equity | 250 | 290 | 263 | 406 | 433 | 935 | 1.018 | 493 | 225 | 986 | 805 | 1.436 | 1.581 |
| Long-term debt | 0 | 0 | 96 | 68 | 62 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 929 | 1.253 | 540 | 1.152 | 735 | 1.220 | 864 | 1.020 | 1.201 | 719 | 456 | 644 | 641 |
| Total debt | 929 | 1.253 | 636 | 1.220 | 797 | 1.245 | 864 | 1.020 | 1.201 | 719 | 456 | 644 | 641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Greulich Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 33.3% | 33.3% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Greulich Meinertz | Management | 0 companies |