| Revenue | DKK -11K | -29% |
| EBITDA | DKK -11K | +29% |
| Net profit | DKK -115K | +76% |
| Total assets | DKK 1,4M | -11% |
| Equity | DKK 1M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -12 | -12 | -12 | -12 | -12 | -13 | -16 | -13 | -12 | -12 | -21 | -15 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -12 | -12 | -12 | -12 | -13 | -16 | -13 | -12 | -12 | -21 | -15 | -11 |
| Depreciation & amort. | -42 | -42 | -42 | -42 | -42 | -21 | -15 | -15 | -15 | -4 | -0 | -0 | -0 | -0 |
| EBIT | -53 | -54 | -53 | -54 | -54 | -33 | -28 | -31 | -28 | -16 | -12 | -21 | -15 | -11 |
| Net financials | 2 | 286 | 155 | 572 | -90 | -50 | 180 | 183 | 513 | -402 | 190 | -24 | -585 | -66 |
| Profit before tax | -52 | 232 | 102 | 519 | -144 | -83 | 153 | 152 | 486 | -418 | 177 | -45 | -600 | -77 |
| Tax | -13 | 12 | 31 | 114 | -32 | -18 | 33 | 33 | 106 | -111 | -0 | -0 | -114 | 38 |
| Net profit | -39 | 220 | 71 | 405 | -112 | -65 | 120 | 119 | 380 | -308 | 177 | -45 | -486 | -115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.165 | 1.368 | 1.412 | 1.786 | 1.681 | 1.624 | 1.763 | 1.919 | 2.379 | 2.037 | 2.145 | 2.045 | 1.572 | 1.394 |
| Equity | 686 | 906 | 977 | 1.382 | 1.270 | 1.204 | 1.324 | 1.443 | 1.822 | 1.515 | 1.692 | 1.647 | 1.162 | 1.047 |
| Long-term debt | 231 | 219 | 188 | 74 | 106 | 106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 479 | 462 | 435 | 404 | 411 | 419 | 440 | 476 | 534 | 522 | 453 | 398 | 410 | 346 |
| Total debt | 479 | 462 | 435 | 404 | 411 | 419 | 440 | 476 | 534 | 522 | 453 | 398 | 410 | 346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARL PEDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Wolf Pedersen | Management | 0 companies |