| Revenue | — | — |
| EBITDA | DKK 10K | +116% |
| Net profit | DKK 10K | +116% |
| Total assets | DKK 1,2M | -18% |
| Equity | DKK 1,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -14 | -64 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -15 | -14 | -64 | 10 |
| Net financials | 2 | 0 | 0 | 0 |
| Profit before tax | -13 | -14 | -64 | 10 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -13 | -14 | -64 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 1.423 | 1.423 | 1.423 | 1.161 |
| Equity | 1.229 | 1.215 | 1.151 | 1.161 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 194 | 208 | 272 | 0 |
| Total debt | 194 | 208 | 272 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
HM Unofficial title | Unofficial title | 2015 – 2016 |
JF Management | Management | 2012 – 2015 |
CG Management | Management | 2004 – 2005 |
LT Management | Management | 2005 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 2008 – 2015 | |
| Chairman | 2004 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2004 | |
| Company | 25–33.32% | 25–33.32% | 2004 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Møgelmose | Unofficial title | 0 companies |
| Jesper Frydensberg Rasmussen | Management | 0 companies |
| Christian Gymos Schmidt-Jacobsen | Management | 0 companies |
| Lars Thomassen | Management | 0 companies |
| Finn Ballegaard Pilgaard Kristensen | Board of Directors | 0 companies |
| Klaus René Møller | Board of Directors | 0 companies |
| Søren Lindberg | Chairman | 0 companies |