| Revenue | DKK -11K | +21% |
| EBITDA | DKK -11K | -21% |
| Net profit | DKK 108K | -33% |
| Total assets | DKK 5,2M | -1% |
| Equity | DKK 5,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -10 | -11 | -10 | -9 | -9 | -9 | -10 | -11 | -30 | -8 | -9 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -10 | -11 | -10 | -9 | -9 | -9 | -10 | -11 | -30 | -8 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -10 | -11 | -10 | -9 | -9 | -9 | -10 | -11 | -30 | -8 | -9 | -11 |
| Net financials | 83 | 125 | 435 | 118 | 164 | 221 | 704 | 283 | 367 | -1.210 | -14 | 107 | 215 | 150 |
| Profit before tax | 74 | 116 | 425 | 108 | 154 | 211 | 695 | 273 | 357 | -1.221 | -44 | 99 | 206 | 139 |
| Tax | -1 | 4 | 8 | 10 | 2 | 0 | -1 | -1 | -1 | -3 | -0 | 13 | 45 | 31 |
| Net profit | 75 | 113 | 416 | 98 | 153 | 211 | 695 | 274 | 358 | -1.218 | -44 | 86 | 161 | 108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.513 | 6.490 | 7.176 | 7.499 | 7.807 | 8.114 | 8.733 | 9.096 | 9.642 | 6.229 | 5.275 | 5.140 | 5.204 | 5.152 |
| Equity | 6.090 | 6.202 | 6.619 | 6.617 | 6.668 | 6.776 | 7.109 | 7.276 | 7.523 | 6.192 | 5.048 | 5.134 | 5.173 | 5.146 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 423 | 288 | 557 | 882 | 1.139 | 1.338 | 1.624 | 1.821 | 2.118 | 37 | 227 | 6 | 32 | 6 |
| Total debt | 423 | 288 | 557 | 882 | 1.139 | 1.338 | 1.624 | 1.821 | 2.118 | 37 | 227 | 6 | 32 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Founder | Founder | 2004 | — | — |
AP Founder | Founder | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Dalsgaard Madsen | Founder | 0 companies |
| Anna-Lise Poulsen Madsen | Founder | 0 companies |
| Henning Madsen | Board of Directors | 0 companies |
| Torben Brændgaard | Board of Directors | 0 companies |
| Gunner Nielsen Thomassen | Board of Directors | 0 companies |
| Lars Skov Jensen | Board of Directors | 0 companies |