| Revenue | DKK -8K | -8% |
| EBITDA | DKK -8K | +8% |
| Net profit | DKK -159K | -368% |
| Total assets | DKK 459K | -18% |
| Equity | DKK -556K | -40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -24 | -13 | -10 | -4 | -8 | -8 | -7 | -32 | -1 | -6 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -87 | -94 | -13 | -10 | -4 | -8 | -8 | -7 | -32 | -1 | -6 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -87 | -94 | -13 | -10 | -4 | -8 | -8 | -7 | -32 | -1 | -6 | -8 | -8 |
| Net financials | 103 | 113 | 41 | -2 | -254 | 32 | -29 | -193 | 227 | -71 | -47 | 68 | -164 |
| Profit before tax | 16 | 19 | 28 | -11 | -258 | 24 | -37 | -201 | 195 | -72 | -53 | 59 | -171 |
| Tax | -0 | -0 | 2 | -0 | -0 | -0 | -2 | -0 | -14 | -0 | -0 | -0 | -12 |
| Net profit | 16 | 19 | 26 | -11 | -258 | 24 | -35 | -201 | 209 | -72 | -53 | 59 | -159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 352 | 447 | 255 | 1.621 | 256 | 294 | 279 | 155 | 433 | 377 | 343 | 564 | 459 |
| Equity | -1.605 | -1.586 | -1.560 | -71 | -329 | -305 | -340 | -541 | -331 | -403 | -457 | -397 | -556 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.957 | 2.033 | 1.815 | 1.692 | 585 | 598 | 619 | 695 | 764 | 780 | 799 | 961 | 1.016 |
| Total debt | 1.957 | 2.033 | 1.815 | 1.692 | 585 | 598 | 619 | 695 | 764 | 780 | 799 | 961 | 1.016 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Iversen | Board of Directors | 0 companies |
| Kristian Dalsgaard | Chairman | 0 companies |
| Merete Nygaard | Board of Directors | 0 companies |