| Revenue | DKK -38K | -269% |
| EBITDA | DKK -38K | -269% |
| Net profit | DKK 1,4M | -7% |
| Total assets | DKK 22,7M | +6% |
| Equity | DKK 22,7M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 956 | -890 | -1.040 | -1.563 | 59 | 27 | -67 | 23 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 956 | -877 | -1.026 | -1.519 | 9 | 27 | -67 | 23 | -38 |
| Depreciation & amort. | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 |
| EBIT | 946 | -887 | -1.036 | -1.529 | -1 | 17 | -78 | 12 | -48 |
| Net financials | 1.248 | -275 | 259 | 149 | 1.775 | 1.634 | 1.441 | 1.514 | 1.474 |
| Profit before tax | 1.241 | -1.162 | -1.296 | -1.677 | -1.777 | 1.651 | 1.363 | 1.527 | 1.425 |
| Tax | 75 | -71 | -65 | -29 | -39 | 14 | -0 | -0 | -0 |
| Net profit | 1.167 | -1.092 | -1.231 | -1.648 | -1.738 | 1.637 | 1.363 | 1.527 | 1.425 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.014 | 19.218 | 19.591 | 17.246 | 19.039 | 20.269 | 20.519 | 21.362 | 22.748 |
| Equity | 17.924 | 18.308 | 15.536 | 17.123 | 18.404 | 20.253 | 20.495 | 21.323 | 22.722 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.090 | -910 | 4.055 | 123 | 635 | 16 | 24 | 39 | 26 |
| Total debt | 1.090 | -910 | 4.055 | 123 | 635 | 16 | 24 | 39 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2004 | |
| Individual | 15.0% | 15.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Vivi Mikkelsen | Management | 0 companies |