| Revenue | DKK -25 | -83% |
| EBITDA | DKK -25 | +83% |
| Net profit | DKK -279K | -33% |
| Total assets | DKK 7,9M | +1% |
| Equity | DKK -6,4M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 10 | -11 | -0 | -0 | -0 | -16 | -0 | 12 | 19 | -0 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 604 | 63 | 623 | 628 | 588 | -0 | -0 | -16 | -0 | 12 | 19 | -0 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 604 | 63 | 623 | 628 | 588 | -0 | -0 | -16 | -0 | 12 | 19 | -0 | -0 |
| Net financials | -391 | 239 | -168 | -509 | -731 | 657 | 814 | -256 | -7.992 | -226 | -3.278 | -269 | -279 |
| Profit before tax | 214 | 302 | 454 | 119 | -144 | 657 | 813 | -272 | -7.992 | -213 | -3.259 | -270 | -279 |
| Tax | 56 | 38 | 36 | 24 | 8 | 36 | -28 | -160 | -1.758 | -47 | -717 | -59 | -0 |
| Net profit | 158 | 263 | 418 | 95 | -152 | 621 | 841 | -111 | -6.234 | -167 | -2.542 | -210 | -279 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.452 | 6.173 | 6.596 | 7.161 | 6.718 | 8.151 | 8.112 | 13.292 | 7.141 | 10.131 | 7.782 | 7.892 | 7.939 |
| Equity | 1.092 | 1.355 | 1.774 | 1.868 | 1.717 | 2.298 | 3.140 | 3.028 | -3.205 | -3.372 | -5.914 | -6.124 | -6.403 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.000 | 4.000 | 4.000 | 4.000 |
| Short-term debt | 4.360 | 4.818 | 4.822 | 5.293 | 5.001 | 5.852 | 4.973 | 10.264 | 10.346 | 9.503 | 9.696 | 10.016 | 10.342 |
| Total debt | 4.360 | 4.818 | 4.822 | 5.293 | 5.001 | 5.852 | 4.973 | 10.264 | 10.346 | 13.503 | 13.696 | 14.016 | 14.342 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|