| Revenue | DKK 16,8M | -8% |
| EBITDA | DKK 2,9M | -35% |
| Net profit | DKK 2M | -36% |
| Total assets | DKK 39,7M | +2% |
| Equity | DKK 25,4M | +8% |
| Employees | 36 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.518 | 8.785 | 7.091 | 5.883 | 8.670 | 10.333 | 9.972 | 10.624 | 12.510 | 15.514 | 15.789 | 15.291 | 18.271 | 16.822 |
| Staff expenses | -5.600 | -6.105 | -6.693 | -6.413 | -6.705 | -8.174 | -8.142 | -8.977 | -8.606 | -10.546 | -11.306 | -11.823 | -13.794 | -13.926 |
| EBITDA | 2.918 | 2.680 | 398 | -530 | 1.965 | 2.158 | 1.830 | 1.647 | 3.904 | 4.967 | 4.483 | 3.468 | 4.477 | 2.896 |
| Depreciation & amort. | -786 | -702 | -760 | -831 | -817 | -857 | -524 | -578 | -616 | -554 | -593 | -698 | -852 | -830 |
| EBIT | 2.133 | 1.978 | -363 | -1.361 | 1.148 | 1.302 | 1.306 | 1.069 | 3.288 | 4.413 | 3.890 | 2.770 | 3.625 | 2.067 |
| Net financials | -224 | -190 | -311 | 291 | 480 | -146 | 473 | 456 | -58 | -336 | -396 | -191 | 201 | 326 |
| Profit before tax | 1.909 | 1.789 | -674 | -1.070 | 1.628 | 1.156 | 1.779 | 1.525 | 3.231 | 4.077 | 3.494 | 2.580 | 3.826 | 2.393 |
| Tax | 478 | 452 | -183 | -364 | 228 | 148 | 124 | 135 | 477 | 825 | 633 | 407 | 723 | 412 |
| Net profit | 1.431 | 1.336 | -491 | -706 | 1.400 | 1.009 | 1.655 | 1.389 | 2.753 | 3.251 | 2.861 | 2.172 | 3.103 | 1.980 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.391 | 19.805 | 20.859 | 19.810 | 20.369 | 22.529 | 23.098 | 27.821 | 29.379 | 31.065 | 34.262 | 33.371 | 38.795 | 39.689 |
| Equity | 8.179 | 9.490 | 8.999 | 8.268 | 9.667 | 10.646 | 12.301 | 13.690 | 15.488 | 17.739 | 19.100 | 21.273 | 23.376 | 25.356 |
| Long-term debt | 3.189 | 1.973 | 1.817 | 1.645 | 1.435 | 2.741 | 2.589 | 4.197 | 4.503 | 3.599 | 3.198 | 3.007 | 2.611 | 2.183 |
| Short-term debt | 5.650 | 7.973 | 9.697 | 9.564 | 8.938 | 8.897 | 7.848 | 9.556 | 9.008 | 9.362 | 11.467 | 8.515 | 12.126 | 11.543 |
| Total debt | 8.839 | 9.946 | 11.513 | 11.209 | 10.373 | 11.638 | 10.437 | 13.753 | 13.512 | 12.961 | 14.665 | 11.522 | 14.737 | 13.726 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2004 | — | — |
JV Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
HØSTRUP HOLDING ApS | Company | 25.0% | 25.0% | 2004 |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Høstrup Sørensen | Management | 0 companies |
| Johnny Vinther Christensen | Management | 0 companies |
| Jens Prytz Sørensen | Chairman | 0 companies |
| Anders Hedin | Board of Directors | 0 companies |
| Jonny Skrivarhaug | Chairman | 0 companies |
| Hanne Høstrup Sørensen | Chairman | 0 companies |
| Kim Dalgaard Jensen | Chairman | 0 companies |
| Geir Ove Lilleeng | Board of Directors | 0 companies |
| Stig Sæveland | Chairman | 0 companies |
| Jan Marcus Christian Larsson | Board of Directors | 0 companies |