| Revenue | DKK 1,2M | +14% |
| EBITDA | DKK 39K | -65% |
| Net profit | DKK 29K | -65% |
| Total assets | DKK 565K | -30% |
| Equity | DKK 311K | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.038 | 1.082 | 1.151 | 1.559 | 1.273 | 1.145 | 657 | 591 | 33 | 20 | 1.053 | 1.350 | 1.078 | 1.233 |
| Staff expenses | -873 | -1.082 | -1.041 | -1.188 | -1.190 | -1.233 | -6 | -0 | -1 | -2 | -650 | -848 | -966 | -1.194 |
| EBITDA | 165 | 12 | 110 | 371 | 83 | -88 | 651 | 591 | 32 | 17 | 403 | 503 | 112 | 39 |
| Depreciation & amort. | 21 | -24 | -6 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 145 | -11 | 103 | 368 | 83 | -88 | 651 | 591 | 32 | 17 | 403 | 503 | 112 | 39 |
| Net financials | -4 | -2 | -2 | -2 | -2 | -4 | -3 | -5 | -633 | -7 | -12 | -6 | -4 | -0 |
| Profit before tax | 141 | -13 | 101 | 366 | 81 | -52 | 648 | 586 | -601 | 11 | 390 | 497 | 108 | 39 |
| Tax | 35 | 6 | 25 | 87 | 29 | 20 | 143 | 129 | 5 | 2 | 17 | 107 | 25 | 9 |
| Net profit | 106 | -20 | 76 | 279 | 52 | -72 | 506 | 457 | -606 | 8 | 374 | 389 | 83 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 364 | 923 | 505 | 1.002 | 836 | 788 | 1.222 | 1.029 | 192 | 752 | 1.020 | 1.263 | 804 | 565 |
| Equity | 183 | 164 | 239 | 519 | 470 | 398 | 903 | 761 | 155 | 163 | 722 | 862 | 345 | 311 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 181 | 760 | 265 | 483 | 366 | 390 | 319 | 268 | 37 | 588 | 298 | 401 | 459 | 254 |
| Total debt | 181 | 760 | 265 | 483 | 366 | 390 | 319 | 268 | 37 | 588 | 298 | 401 | 459 | 254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aktor Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Aktor | Management | 0 companies |