| Revenue | DKK 11,4M | +16% |
| EBITDA | DKK 1,7M | +3% |
| Net profit | DKK 1,3M | +9% |
| Total assets | DKK 9,5M | +1% |
| Equity | DKK 8M | +2% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.590 | 8.617 | 7.457 | 9.843 | 11.441 |
| Staff expenses | -6.688 | -6.576 | -6.386 | -8.149 | -9.693 |
| EBITDA | 831 | 2.041 | 1.071 | 1.694 | 1.748 |
| Depreciation & amort. | -101 | -110 | -196 | -219 | -269 |
| EBIT | 730 | 1.932 | 876 | 1.474 | 1.479 |
| Net financials | 268 | 535 | 86 | 85 | 190 |
| Profit before tax | 998 | 2.467 | 961 | 1.560 | 1.669 |
| Tax | 174 | 444 | 243 | 331 | 332 |
| Net profit | 824 | 2.022 | 719 | 1.228 | 1.336 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.539 | 7.864 | 7.993 | 9.414 | 9.500 |
| Equity | 5.087 | 6.609 | 6.628 | 7.857 | 7.993 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.444 | 1.197 | 1.302 | 1.478 | 1.439 |
| Total debt | 1.444 | 1.197 | 1.302 | 1.478 | 1.439 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IR Founder | Founder | 2004 |
FC Management | Management | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Board of Directors | 2004 | |
| Former (1) | ||
| Board of Directors | 2006 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ib René Clausen | Founder | 0 companies |
| Frank Clausen | Management | 0 companies |
| Else Skjærris | Board of Directors | 0 companies |
| Mona Clausen | Board of Directors | 0 companies |
| Pia Clausen | Board of Directors | 0 companies |