| Revenue | DKK -754 | -92% |
| EBITDA | DKK -754 | +92% |
| Net profit | DKK -89K | -127% |
| Total assets | DKK 5,9M | -2% |
| Equity | DKK 5,6M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -30 | -65 | -117 | -22 | -22 | -176 | -157 | -50 | -40 | -13 | -10 | -1 |
| Staff expenses | -0 | -0 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -30 | -165 | -253 | -22 | -22 | -176 | -157 | -50 | -40 | -13 | -10 | -1 |
| Depreciation & amort. | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -30 | -165 | -253 | -22 | -22 | -176 | -157 | -50 | -40 | -13 | -10 | -1 |
| Net financials | 370 | 1.371 | 2.004 | 80 | 1.569 | 810 | 3.632 | -188 | -4.171 | -2.252 | -777 | 338 | -88 |
| Profit before tax | 337 | 1.341 | 1.839 | -172 | 1.547 | 788 | 3.456 | -346 | -4.222 | -2.292 | -790 | 329 | -89 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 337 | 1.341 | 1.839 | -172 | 1.547 | 788 | 3.456 | -346 | -4.222 | -2.292 | -790 | 329 | -89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.585 | 7.956 | 9.496 | 9.185 | 10.499 | 11.143 | 14.202 | 13.557 | 9.105 | 6.500 | 7.002 | 6.074 | 5.928 |
| Equity | 5.761 | 7.102 | 8.941 | 8.669 | 10.115 | 10.800 | 13.951 | 13.405 | 9.073 | 6.428 | 5.564 | 5.892 | 5.553 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 824 | 854 | 555 | 515 | 384 | 343 | 251 | 152 | 32 | 72 | 1.438 | 181 | 374 |
| Total debt | 824 | 854 | 555 | 515 | 384 | 343 | 251 | 152 | 32 | 72 | 1.438 | 181 | 374 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|