| Revenue | DKK -19K | +57% |
| EBITDA | DKK -19K | -57% |
| Net profit | DKK 571K | +8% |
| Total assets | DKK 7,6M | +2% |
| Equity | DKK 7,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -5 | -54 | -11 | -19 | -13 | -13 | -13 | -10 | -12 | -11 | -12 | -12 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -12 | -159 | -68 | -75 | -64 | -60 | -55 | -45 | -27 | -21 | -12 | -12 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -12 | -159 | -68 | -75 | -64 | -60 | -55 | -45 | -27 | -21 | -12 | -12 | -19 |
| Net financials | -113 | 531 | -1.314 | -1.194 | 61 | 323 | 320 | 438 | -144 | 421 | 872 | 536 | 542 | 590 |
| Profit before tax | -121 | 519 | -1.473 | -1.262 | -15 | 260 | 259 | 383 | -190 | 395 | 851 | 524 | 530 | 571 |
| Tax | -0 | 31 | 4 | 11 | 9 | 9 | 8 | 7 | 6 | 4 | 2 | 1 | 1 | -0 |
| Net profit | -121 | 488 | -1.477 | -1.274 | -23 | 251 | 251 | 376 | -196 | 391 | 850 | 523 | 529 | 571 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.094 | 11.069 | 9.225 | 7.549 | 7.111 | 7.095 | 7.117 | 7.452 | 6.961 | 7.029 | 7.549 | 7.518 | 7.427 | 7.605 |
| Equity | 2.086 | 10.977 | 9.125 | 7.477 | 7.078 | 7.058 | 7.064 | 7.430 | 6.934 | 7.008 | 7.530 | 7.507 | 7.416 | 7.587 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 92 | 100 | 73 | 33 | 38 | 53 | 22 | 27 | 21 | 19 | 11 | 11 | 17 |
| Total debt | 8 | 92 | 100 | 73 | 33 | 38 | 53 | 22 | 27 | 21 | 19 | 11 | 11 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|