| Revenue | DKK 47K | -9% |
| EBITDA | DKK 47K | -9% |
| Net profit | DKK 596K | +13% |
| Total assets | DKK 8M | +3% |
| Equity | DKK 7,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -5 | -54 | 0 | -2 | -26 | -15 | -14 | -23 | 46 | 32 | 52 | 51 | 47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -12 | -54 | 0 | -2 | -26 | -15 | -14 | -23 | 46 | 32 | 52 | 51 | 47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -4 | -4 | -4 | -4 | -4 |
| EBIT | -8 | -12 | -54 | 0 | -2 | -26 | -15 | -14 | -25 | 41 | 28 | 47 | 47 | 43 |
| Net financials | -121 | 43 | -2.507 | -2.976 | -46 | 232 | 236 | 361 | -197 | 383 | 842 | 492 | 480 | 553 |
| Profit before tax | -128 | 31 | -2.561 | -2.976 | -48 | 206 | 221 | 347 | -238 | 410 | 860 | 540 | 528 | 596 |
| Tax | -0 | 30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -128 | 1 | -2.561 | -2.976 | -48 | 206 | 221 | 347 | -238 | 410 | 860 | 540 | 528 | 596 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.153 | 11.262 | 8.692 | 5.692 | 5.573 | 5.785 | 6.081 | 6.407 | 6.553 | 6.829 | 7.407 | 7.574 | 7.766 | 8.035 |
| Equity | 2.145 | 10.576 | 7.967 | 4.942 | 4.845 | 5.104 | 5.386 | 5.699 | 5.161 | 5.460 | 6.020 | 6.446 | 6.855 | 7.330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 594 | 562 | 530 | 503 | 400 | 289 |
| Short-term debt | 8 | 686 | 725 | 750 | 728 | 681 | 695 | 708 | 799 | 806 | 857 | 625 | 511 | 417 |
| Total debt | 8 | 686 | 725 | 750 | 728 | 681 | 695 | 708 | 1.393 | 1.368 | 1.387 | 1.128 | 911 | 706 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|