| Revenue | DKK 510K | +3% |
| EBITDA | DKK 510K | +3% |
| Net profit | DKK 288K | +4% |
| Total assets | DKK 3,6M | +1% |
| Equity | DKK 423K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 | 63 | 287 | 341 | 394 | 356 | 431 | 424 | 413 | 428 | 434 | 497 | 510 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 90 | 63 | 287 | 341 | 394 | 356 | 431 | 424 | 413 | 428 | 434 | 497 | 510 |
| Depreciation & amort. | 14 | -14 | -57 | -50 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 |
| EBIT | 76 | 49 | 230 | 291 | 351 | 313 | 388 | 381 | 370 | 385 | 391 | 454 | 466 |
| Net financials | 1 | 2 | -80 | -113 | -113 | -141 | -107 | -104 | -101 | -99 | -100 | -99 | -96 |
| Profit before tax | 78 | 51 | 149 | 178 | 238 | 172 | 281 | 277 | 270 | 286 | 291 | 355 | 370 |
| Tax | 19 | 30 | 34 | 39 | 53 | 38 | 62 | 61 | 60 | 63 | 64 | 79 | 82 |
| Net profit | 58 | 21 | 116 | 138 | 185 | 134 | 219 | 216 | 210 | 223 | 226 | 277 | 288 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 288 | 247 | 4.123 | 4.045 | 3.914 | 3.882 | 3.713 | 3.694 | 3.750 | 3.626 | 3.641 | 3.574 | 3.617 |
| Equity | 265 | 226 | 322 | 345 | 391 | 340 | 348 | 344 | 344 | 357 | 358 | 410 | 423 |
| Long-term debt | 0 | 0 | 3.267 | 3.092 | 2.955 | 2.983 | 2.917 | 2.850 | 2.701 | 2.617 | 2.546 | 2.474 | 2.400 |
| Short-term debt | 23 | 21 | 270 | 607 | 569 | 560 | 448 | 500 | 705 | 652 | 737 | 691 | 794 |
| Total debt | 23 | 21 | 3.802 | 3.699 | 3.523 | 3.543 | 3.365 | 3.350 | 3.406 | 3.269 | 3.283 | 3.165 | 3.194 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PK HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kjelgaard Andersen | Management | 0 companies |
| Dan Lennard Pedersen | Board of Directors | 0 companies |
| Lars Gorm Pontoppidan | Chairman | 0 companies |
| Tom Nybroe | Chairman | 0 companies |
| Torben Andreasen | Board of Directors | 0 companies |
| Per Freilev | Chairman | 0 companies |