| Revenue | DKK 505K | +25% |
| EBITDA | DKK 197K | +47% |
| Net profit | DKK 146K | +9% |
| Total assets | DKK 897K | +6% |
| Equity | DKK 441K | +50% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -124 | -186 | -56 | -118 | -38 | -22 | -10 | 42 | 130 | 295 | 338 | 431 | 405 | 505 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -156 | -152 | -270 | -308 |
| EBITDA | -124 | -186 | -56 | -118 | -38 | -22 | 7 | 42 | 130 | 295 | 119 | 193 | 135 | 197 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -124 | -186 | -56 | -118 | -38 | -22 | -1 | 42 | 130 | 295 | 119 | 193 | 135 | 197 |
| Net financials | -8 | -7 | -13 | -16 | -11 | -27 | -29 | -29 | -24 | -17 | -19 | -9 | -17 | -10 |
| Profit before tax | -132 | -193 | -69 | -135 | -49 | -49 | -30 | 13 | 106 | 277 | 100 | 185 | 118 | 188 |
| Tax | 58 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | 41 |
| Net profit | -190 | -193 | -69 | -135 | -49 | -49 | -30 | 13 | 106 | 277 | 100 | 185 | 135 | 146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62 | 0 | 0 | 12 | 11 | 59 | 59 | 110 | 71 | 248 | 398 | 448 | 848 | 897 |
| Equity | -115 | -308 | -376 | -511 | -560 | -609 | -639 | -626 | -507 | -191 | -25 | 159 | 294 | 441 |
| Long-term debt | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 177 | 302 | 376 | 523 | 571 | 668 | 698 | 737 | 577 | 439 | 423 | 289 | 553 | 457 |
| Total debt | 177 | 308 | 376 | 523 | 571 | 668 | 698 | 737 | 577 | 439 | 423 | 289 | 553 | 457 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|