| Revenue | DKK -22K | -8% |
| EBITDA | DKK -22K | +8% |
| Net profit | DKK 17K | +197% |
| Total assets | DKK 5,2M | +1% |
| Equity | DKK 5,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -52 | 1 | 3 | 20 | 44 | 46 | 58 | 23 | 38 | 164 | -24 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -52 | 1 | 3 | 20 | -24 | 18 | 11 | 23 | 38 | 164 | -24 | -22 |
| Depreciation & amort. | -0 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -9 | -10 | -12 | -12 | -12 |
| EBIT | -21 | -55 | -3 | 0 | 17 | -28 | 15 | 7 | 14 | 27 | 152 | -35 | -33 |
| Net financials | 228 | 223 | 132 | 137 | 139 | 114 | 156 | 144 | -232 | -46 | -56 | 20 | 60 |
| Profit before tax | 207 | 168 | 130 | 137 | 156 | 86 | 170 | 151 | -217 | -19 | 96 | -15 | 26 |
| Tax | 52 | 42 | 32 | 32 | 34 | 18 | 36 | 34 | 31 | 2 | 8 | 2 | 10 |
| Net profit | 155 | 126 | 98 | 104 | 122 | 68 | 134 | 116 | -248 | -21 | 88 | -17 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.834 | 5.297 | 5.290 | 5.435 | 5.587 | 6.300 | 6.510 | 7.704 | 7.099 | 5.122 | 5.211 | 5.196 | 5.225 |
| Equity | 4.604 | 4.729 | 4.827 | 4.931 | 5.053 | 5.121 | 5.255 | 5.372 | 5.124 | 5.103 | 5.191 | 5.174 | 5.191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 230 | 568 | 463 | 504 | 534 | 1.179 | 1.255 | 2.333 | 1.975 | 19 | 20 | 22 | 35 |
| Total debt | 230 | 568 | 463 | 504 | 534 | 1.179 | 1.255 | 2.333 | 1.975 | 19 | 20 | 22 | 35 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|