| Revenue | DKK 147K | -69% |
| EBITDA | DKK 125K | -65% |
| Net profit | DKK 333K | -95% |
| Total assets | DKK 31M | -6% |
| Equity | DKK 29,2M | -8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -227 | -185 | -476 | -480 | -749 | — | — | -1.014 | -636 | -996 | -869 | 474 | 147 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -121 | -54 | -36 | -116 | -22 |
| EBITDA | -227 | -185 | -476 | -480 | -762 | -1.357 | -2.042 | -1.164 | -774 | -1.050 | -905 | 359 | 125 |
| Depreciation & amort. | -100 | -81 | -16 | -62 | -0 | -0 | -0 | -24 | -47 | -120 | -1.485 | -1.522 | -24 |
| EBIT | -327 | -267 | -492 | -542 | -762 | -1.357 | -2.042 | -1.188 | -821 | -1.170 | -2.389 | -1.164 | 101 |
| Net financials | 3.851 | 3.706 | 587 | 263 | 7.886 | 3.818 | 4.149 | 4.040 | 5.119 | 1.397 | 2.568 | 7.683 | 268 |
| Profit before tax | 3.523 | 3.199 | -152 | -457 | 6.680 | 2.460 | 2.106 | 2.852 | 4.298 | 209 | 162 | 6.499 | 305 |
| Tax | -84 | -33 | -65 | -6 | -207 | -0 | -630 | -478 | 13 | -0 | -0 | -0 | -28 |
| Net profit | 3.607 | 3.232 | -87 | -451 | 6.887 | 2.460 | 2.736 | 3.330 | 4.285 | 209 | 162 | 6.499 | 333 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.547 | 23.384 | 23.049 | 24.527 | 29.927 | 34.521 | 36.298 | 35.201 | 44.136 | 32.890 | 31.679 | 33.022 | 31.046 |
| Equity | 17.876 | 20.908 | 20.723 | 20.173 | 26.060 | 27.390 | 28.756 | 30.696 | 33.381 | 32.590 | 31.357 | 31.856 | 29.246 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.671 | 2.476 | 2.327 | 4.355 | 3.867 | 7.131 | 7.542 | 4.505 | 10.755 | 300 | 323 | 1.166 | 1.800 |
| Total debt | 2.671 | 2.476 | 2.327 | 4.355 | 3.867 | 7.131 | 7.542 | 4.505 | 10.755 | 300 | 323 | 1.166 | 1.800 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kamilla Korsgaard | Management | 0 companies |