| Revenue | DKK 10K | +0% |
| EBITDA | DKK 8K | -9% |
| Net profit | DKK 6K | -9% |
| Total assets | DKK 260K | +3% |
| Equity | DKK 256K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 10 | 10 | 10 | 10 | 10 | 10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 8 | 7 | 7 | 8 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 8 | 7 | 7 | 8 | 8 |
| Net financials | 0 | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | 9 | 8 | 7 | 7 | 8 | 8 |
| Tax | 2 | 2 | 2 | 2 | 2 | 2 |
| Net profit | 6 | 6 | 5 | 6 | 6 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 239 | 235 | 241 | 246 | 253 | 260 |
| Equity | 227 | 233 | 238 | 244 | 250 | 256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 2 | 2 | 2 | 2 | 3 |
| Total debt | 12 | 2 | 2 | 2 | 2 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2004 | — | — |
OM Management | Management | 2004 | — | — |
SL Management | Management | 2012 | — | — |
HS Management | Management | 2008 | — | — |
TK Management | Management | 2014 | — | — |
SF Unofficial title | Unofficial title | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2008 | |
| Individual | 5.0% | 5.0% | 2004 | |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Marstrand | Management | 0 companies |
| Ole Mikkelsen | Management | 0 companies |
| Steen Lyngbak Munk | Management | 0 companies |
| Henrik Saldern | Management | 0 companies |
| Torben Kaag | Management | 0 companies |
| Søren Fogh | Unofficial title | 0 companies |
| Jesper Lau Hansen | Chairman | 0 companies |
| Knud Carsten Bernhard Lønfeldt | Board of Directors | 0 companies |
| Henrik Thouber | Board of Directors | 0 companies |
| Mads Jensen | Chairman | 0 companies |
| Niels Thomas Heering | Board of Directors | 0 companies |
| Hans Kristian Werdelin | Chairman | 0 companies |