| Revenue | DKK 286K | -832% |
| EBITDA | DKK 286K | +780% |
| Net profit | DKK 219K | +768% |
| Total assets | DKK 268K | +92% |
| Equity | DKK -239K | +48% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -71 | -34 | 35 | 50 | -0 | 78 | -56 | -15 | -18 | -38 | -46 | -39 | 286 |
| Staff expenses | -2 | -5 | -5 | -5 | -5 | -22 | -3 | -3 | -3 | -3 | -3 | -3 | -0 |
| EBITDA | -74 | -39 | 30 | 45 | -5 | 56 | -59 | -18 | -21 | -41 | -49 | -42 | 286 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -6 | -7 | -7 | -7 | -5 | -2 | -0 | -0 |
| EBIT | -74 | -39 | 30 | 45 | -7 | 51 | -66 | -25 | -29 | -47 | -51 | -42 | 286 |
| Net financials | -11 | -13 | -15 | -17 | -20 | -21 | -22 | -20 | -11 | -17 | -1 | 0 | -0 |
| Profit before tax | -84 | -52 | 14 | 28 | -27 | 30 | -89 | -45 | -40 | -64 | -51 | -42 | 286 |
| Tax | -13 | 2 | 6 | 10 | -4 | 9 | -16 | -8 | -9 | -14 | -11 | -9 | 66 |
| Net profit | -71 | -53 | 8 | 18 | -23 | 20 | -73 | -37 | -31 | -50 | -40 | -33 | 219 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97 | 111 | 174 | 358 | 268 | 298 | 293 | 227 | 194 | 183 | 167 | 140 | 268 |
| Equity | -165 | -219 | -210 | -192 | -215 | -195 | -267 | -304 | -335 | -385 | -425 | -458 | -239 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 552 | 578 | 583 | 460 |
| Short-term debt | 263 | 330 | 384 | 550 | 482 | 493 | 561 | 531 | 529 | 16 | 14 | 14 | 47 |
| Total debt | 263 | 330 | 384 | 550 | 482 | 493 | 561 | 531 | 529 | 568 | 592 | 597 | 507 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|