| Revenue | DKK -8K | -17% |
| EBITDA | DKK -8K | +17% |
| Net profit | DKK 26K | +126% |
| Total assets | DKK 1,4M | -6% |
| Equity | DKK 1,4M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -10 | -31 | -13 | — | 7 | -10 | -8 | -8 | -8 | -9 | -10 | -8 |
| Staff expenses | -50 | -20 | -60 | -110 | -0 | -100 | -100 | -122 | -130 | -130 | -0 | -0 | -0 |
| EBITDA | -58 | -30 | -91 | -123 | 0 | -93 | -110 | -130 | -138 | -139 | -9 | -10 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -58 | -30 | -91 | -123 | 0 | -93 | -110 | -130 | -138 | -139 | -9 | -10 | -8 |
| Net financials | 131 | 103 | 181 | 107 | 0 | 98 | -160 | 29 | -196 | -19 | -11 | 21 | 34 |
| Profit before tax | 73 | 73 | 91 | -17 | 0 | 5 | -269 | -101 | -331 | -158 | -19 | 11 | 26 |
| Tax | -0 | 8 | 50 | -10 | -0 | 1 | 15 | -22 | -73 | -35 | 157 | -0 | -0 |
| Net profit | 73 | 65 | 41 | -7 | 0 | 4 | -285 | -79 | -258 | -123 | -177 | 11 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.523 | 3.951 | 3.868 | 3.587 | 0 | 3.154 | 2.767 | 2.601 | 2.243 | 2.009 | 1.588 | 1.482 | 1.385 |
| Equity | 4.119 | 3.884 | 3.745 | 3.258 | 0 | 3.051 | 2.664 | 2.479 | 2.113 | 1.879 | 1.588 | 1.482 | 1.385 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 403 | 67 | 123 | 329 | 0 | 102 | 103 | 122 | 130 | 130 | 0 | 0 | 0 |
| Total debt | 403 | 67 | 123 | 329 | 0 | 102 | 103 | 122 | 130 | 130 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
R- | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSKONTORET - AARS ApS | Audit | 0 companies |