| Revenue | DKK 375K | +25% |
| EBITDA | DKK 21K | +128% |
| Net profit | DKK 220K | -16% |
| Total assets | DKK 1,2M | +91% |
| Equity | DKK 732K | +43% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 726 | 55 | -209 | -81 | 128 | 712 | -1.082 | 57 | 234 | 391 | 153 | 248 | 300 | 375 |
| Staff expenses | -498 | -82 | -428 | -290 | -188 | -304 | -152 | -103 | -118 | -217 | -231 | -262 | -377 | -354 |
| EBITDA | 228 | 137 | 219 | 209 | 315 | 407 | -1.234 | -46 | 117 | 174 | -96 | -17 | -77 | 21 |
| Depreciation & amort. | -75 | -64 | -44 | -17 | -12 | -11 | -11 | -11 | -22 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 153 | 73 | 175 | 192 | 303 | 397 | -1.245 | -57 | 95 | 174 | -96 | -17 | -77 | 21 |
| Net financials | -112 | -96 | -90 | -71 | -48 | -32 | -70 | -63 | -51 | -52 | -45 | 0 | -2 | -3 |
| Profit before tax | 41 | -23 | 84 | 121 | 256 | 365 | -1.315 | -120 | 44 | 123 | -141 | -17 | -79 | 18 |
| Tax | 12 | 136 | 20 | 246 | 275 | -245 | 1.014 | -0 | -0 | -0 | -0 | -0 | -342 | -202 |
| Net profit | 29 | -159 | 64 | -125 | -20 | 610 | -2.329 | -120 | 44 | 123 | -141 | -17 | 263 | 220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.344 | 1.971 | 1.968 | 1.733 | 1.835 | 2.519 | 202 | 227 | 280 | 169 | 302 | 310 | 630 | 1.203 |
| Equity | 946 | 787 | 851 | 726 | 706 | 1.316 | -1.013 | -1.133 | -1.089 | -967 | 266 | 249 | 512 | 732 |
| Long-term debt | 0 | 0 | 68 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.398 | 1.184 | 1.117 | 1.008 | 1.129 | 1.203 | 1.215 | 1.360 | 1.369 | 1.135 | 35 | 61 | 118 | 471 |
| Total debt | 1.398 | 1.184 | 1.117 | 1.008 | 1.129 | 1.203 | 1.215 | 1.360 | 1.369 | 1.135 | 35 | 61 | 118 | 471 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JE Management | Management | 2007 | — | — |
PS Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STRANDBYGAARD INVEST ApS | Company | 100.0% | 100.0% | 2019 |
DIGITAL HOLDING ApS | Company | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Strandbygaard | Chief Executive Officer | 0 companies |
| Jens Erik Strandbygaard | Management | 0 companies |
| Paul-Christian Sonne Kongsted | Management | 0 companies |
| Peter Dissing Møller | Chairman | 0 companies |
| Thomas Puggaard Ghiladi | Board of Directors | 0 companies |
| Jens Klavsen | Board of Directors | 0 companies |
| Mogens Kabel Enevoldsen | Board of Directors | 0 companies |
| Mogens Aaby | Board of Directors | 0 companies |
| Johannes Huus Bogh | Chairman | 0 companies |
| Hans-Henrik Horsted Eriksen | Board of Directors | 0 companies |
| Bent Hviid | Board of Directors | 0 companies |