| Revenue | DKK -11K | -49% |
| EBITDA | DKK -11K | +49% |
| Net profit | DKK -142K | -201% |
| Total assets | DKK 1,6M | -13% |
| Equity | DKK 1,5M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -8 | -12 | -8 | -9 | -11 | -21 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -177 | 151 | 0 | 0 | 114 | 193 | 294 | -8 | -12 | -8 | -9 | -11 | -21 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -177 | 151 | 0 | 0 | 114 | 193 | 294 | -8 | -12 | -8 | -9 | -11 | -21 | -11 |
| Net financials | -365 | 251 | 0 | 0 | 287 | 351 | 297 | 292 | 302 | 585 | -49 | 221 | 201 | -171 |
| Profit before tax | -355 | 243 | 0 | 0 | 275 | 338 | 290 | 283 | 290 | 577 | -57 | 210 | 180 | -182 |
| Tax | -43 | 22 | -0 | -0 | 33 | 30 | -2 | 10 | -3 | 50 | -15 | 43 | 40 | -40 |
| Net profit | -313 | 222 | 0 | 0 | 242 | 308 | 292 | 273 | 293 | 526 | -43 | 168 | 140 | -142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.075 | 2.133 | 2.024 | 2.248 | 2.199 | 2.281 | 2.459 | 2.531 | 2.647 | 2.008 | 1.934 | 1.824 | 1.852 | 1.607 |
| Equity | 1.994 | 2.119 | 2.007 | 2.233 | 2.175 | 2.234 | 2.420 | 2.518 | 2.636 | 1.962 | 1.805 | 1.758 | 1.776 | 1.499 |
| Long-term debt | 0 | 3 | 4 | 0 | 10 | 27 | 0 | 3 | 0 | 35 | 0 | 24 | 35 | 0 |
| Short-term debt | -81 | 11 | 14 | 14 | 14 | 21 | 39 | 11 | 11 | 11 | 129 | 42 | 41 | 108 |
| Total debt | -81 | 14 | 18 | 14 | 23 | 48 | 39 | 13 | 11 | 45 | 129 | 65 | 76 | 108 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|