| Revenue | DKK 70,2M | +421% |
| EBITDA | DKK 69,8M | +433% |
| Net profit | DKK -20,6M | -301% |
| Total assets | DKK 206,7M | -8% |
| Equity | DKK 190,6M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 14.791 | 14.972 | 12.911 | 12.855 | 12.700 | 13.489 | 70.245 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14.192 | 14.458 | 12.451 | 12.446 | 12.279 | 13.100 | 69.836 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14.192 | 14.458 | 12.451 | 12.446 | 12.279 | 13.100 | 69.836 |
| Net financials | -13 | -18 | -25.810 | -5.016 | -2.976 | 1 | -100.007 |
| Profit before tax | 14.179 | 14.440 | -13.360 | 7.430 | 9.303 | 13.101 | -30.171 |
| Tax | 3.549 | 1.977 | -1.497 | 2.923 | 2.710 | 2.882 | -9.581 |
| Net profit | 10.630 | 12.463 | -11.863 | 4.507 | 6.594 | 10.219 | -20.590 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 261.604 | 263.433 | 235.279 | 228.520 | 225.257 | 225.613 | 206.654 |
| Equity | 251.290 | 253.753 | 230.390 | 224.397 | 220.990 | 221.209 | 190.619 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.079 | 3.960 | 3.595 | 2.713 | 2.747 | 2.776 | 16.035 |
| Total debt | 3.079 | 3.960 | 3.595 | 2.713 | 2.747 | 2.776 | 16.035 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
HO Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2004 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Chairman | 2008 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FORSIKRINGS-AKTIESELSKABET ALKA | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Rosendahl | Chief Executive Officer | 0 companies |
| Henrik Orloff | Management | 0 companies |
| John Carit Wain | Board of Directors | 0 companies |
| Henrik Grønborg | Chairman | 0 companies |
| Mads Hørberg | Chairman | 0 companies |
| John Dahl Christensen | Chairman | 0 companies |
| Jacob Spangenberg | Deputy Chairman | 0 companies |
| Niels Ulrik Mortensen | Chairman | 0 companies |
| Kenneth Lillelund Winther | Deputy Chairman | 0 companies |
| Jens Christian Bærentsen | Chairman | 0 companies |