| Revenue | DKK 729K | +6% |
| EBITDA | DKK 496K | +340% |
| Net profit | DKK 450K | +6288% |
| Total assets | DKK 3,3M | +30% |
| Equity | DKK 2,5M | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.287 | 2.049 | 2.668 | 3.268 | -394 | 48 | 129 | -186 | 398 | 335 | 740 | 686 | 729 |
| Staff expenses | -125 | -164 | -165 | -269 | -165 | -165 | -125 | -125 | -276 | -275 | -366 | -122 | -233 |
| EBITDA | -148 | 601 | 1.247 | 1.798 | -558 | -118 | 4 | -312 | 123 | 60 | 374 | -207 | 496 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -6 | -6 | -0 | -0 | -0 |
| EBIT | -148 | 601 | 1.247 | 1.798 | -558 | -118 | 4 | -317 | 117 | 54 | 374 | -207 | 496 |
| Net financials | -2 | -3 | -15 | 295 | 328 | -278 | -388 | 85 | 166 | 407 | -262 | 213 | 136 |
| Profit before tax | -74 | 598 | 1.232 | 2.092 | -231 | -396 | -384 | -232 | 283 | 461 | 112 | 6 | 632 |
| Tax | 38 | 151 | 305 | 495 | 24 | 7 | 0 | -0 | -0 | 58 | 33 | 13 | 183 |
| Net profit | -112 | 447 | 927 | 1.597 | -255 | -403 | -384 | -232 | 283 | 402 | 79 | -7 | 450 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 560 | 1.197 | 2.016 | 3.567 | 3.085 | 2.568 | 2.125 | 1.973 | 2.347 | 2.642 | 2.638 | 2.542 | 3.304 |
| Equity | 171 | 618 | 1.545 | 3.092 | 2.787 | 2.269 | 1.832 | 1.545 | 1.773 | 2.119 | 2.141 | 2.075 | 2.464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 189 | 379 | 271 | 275 | 98 | 99 | 93 | 228 | 374 | 323 | 297 | 267 | 440 |
| Total debt | 189 | 379 | 271 | 275 | 98 | 99 | 93 | 228 | 374 | 323 | 297 | 267 | 440 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|