| Revenue | DKK -9K | — |
| EBITDA | DKK -9K | -100% |
| Net profit | DKK 17,3M | +19% |
| Total assets | DKK 177,6M | +11% |
| Equity | DKK 171,7M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 6 | -6 | -2.030 | -2.690 | 5.762 | 9.996 | — | — | — | — | — | — | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 107 | -6 | 2.023 | 2.684 | 5.753 | 9.989 | 14.421 | 15.767 | 19.204 | 51.183 | 15.926 | 14.093 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 107 | -6 | 2.023 | 2.684 | 5.753 | 9.989 | 14.421 | 15.767 | 19.204 | 51.183 | 15.926 | 14.093 | -9 |
| Net financials | 319 | -1.332 | 1.907 | -3 | -2 | 21 | 149 | 14.670 | 16.099 | 19.567 | 51.472 | 16.480 | 14.695 | 17.339 |
| Profit before tax | 313 | -1.225 | 1.900 | 2.021 | 2.682 | 5.774 | 10.139 | 14.664 | 16.093 | 19.561 | 51.464 | 16.474 | 14.688 | 17.330 |
| Tax | 1 | -0 | -0 | -0 | -0 | -0 | 29 | 52 | 70 | 77 | 60 | 119 | 130 | 57 |
| Net profit | 312 | -1.225 | 1.900 | 2.021 | 2.682 | 5.774 | 10.110 | 14.612 | 16.022 | 19.484 | 51.404 | 16.355 | 14.559 | 17.273 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.665 | 6.002 | 8.012 | 9.973 | 12.893 | 18.602 | 28.374 | 42.939 | 58.301 | 77.092 | 128.031 | 145.181 | 159.998 | 177.610 |
| Equity | 4.077 | 5.254 | 7.106 | 9.077 | 12.107 | 17.780 | 27.787 | 42.148 | 57.671 | 76.154 | 126.558 | 141.913 | 155.472 | 171.745 |
| Long-term debt | 0 | 0 | 0 | 890 | 779 | 577 | 208 | 311 | 490 | 124 | 848 | 1.462 | 1.462 | 15 |
| Short-term debt | 588 | -749 | 906 | 6 | 6 | 245 | 379 | 479 | 140 | 814 | 625 | 1.806 | 3.064 | 5.851 |
| Total debt | 588 | -749 | 906 | 896 | 786 | 822 | 587 | 791 | 630 | 938 | 1.473 | 3.268 | 4.526 | 5.865 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|