| Revenue | DKK -10K | -28% |
| EBITDA | DKK -10K | +28% |
| Net profit | DKK 456K | -60% |
| Total assets | DKK 4,6M | +1% |
| Equity | DKK 4,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 16 | 132 | 133 | 135 | 126 | 227 | 1 | -15 | -18 | -10 | -14 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | -32 | 99 | 7 | 95 | 126 | 227 | 1 | -15 | -18 | -10 | -14 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25 | -32 | 99 | 7 | 95 | 126 | 227 | 1 | -15 | -18 | -10 | -14 | -10 |
| Net financials | 202 | 344 | 546 | 267 | -560 | 1.705 | -545 | 117 | 95 | 983 | -954 | 1.168 | 466 |
| Profit before tax | 227 | 312 | 645 | 274 | -465 | 1.831 | -317 | 117 | 81 | 965 | -964 | 1.154 | 455 |
| Tax | 20 | 5 | 75 | 33 | 24 | 44 | -127 | -66 | -62 | -25 | -40 | -0 | -1 |
| Net profit | 207 | 307 | 570 | 241 | -490 | 1.786 | -190 | 183 | 143 | 990 | -924 | 1.154 | 456 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.768 | 5.084 | 6.250 | 6.098 | 4.694 | 6.333 | 5.714 | 5.134 | 4.961 | 5.564 | 4.221 | 4.577 | 4.633 |
| Equity | 4.661 | 4.872 | 5.343 | 5.485 | 4.595 | 6.085 | 5.250 | 4.974 | 4.767 | 5.357 | 3.908 | 4.562 | 4.618 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 108 | 212 | 907 | 613 | 99 | 249 | 464 | 160 | 194 | 207 | 313 | 15 | 15 |
| Total debt | 108 | 212 | 907 | 613 | 99 | 249 | 464 | 160 | 194 | 207 | 313 | 15 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2004 | — | — |
CW Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Glud | Management | 0 companies |
| Claus Winkel | Audit | 0 companies |