| Revenue | DKK -6K | -17% |
| EBITDA | DKK -6K | +17% |
| Net profit | DKK 5K | -63% |
| Total assets | DKK 209K | +5% |
| Equity | DKK 190K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -29 | -15 | -28 | -16 | -11 | -11 | -17 | -1 | -8 | -41 | -9 | -8 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -29 | -15 | -28 | -16 | -8 | 90 | -17 | -1 | -8 | -41 | -9 | -8 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -29 | -15 | -28 | -16 | -8 | 90 | -17 | -1 | -8 | -41 | -9 | -8 | -6 |
| Net financials | 0 | -3.021 | -434 | 2.098 | 1.510 | 3.775 | 541 | 374 | 67 | -9.473 | 7.928 | 696 | 26 | 13 |
| Profit before tax | — | -3.050 | -448 | 2.070 | 1.493 | 3.766 | 630 | 357 | 66 | -9.480 | 7.887 | 687 | 19 | 7 |
| Tax | -0 | 39 | 57 | 62 | 20 | 1 | 50 | -54 | -53 | -4 | 145 | 151 | 4 | 1 |
| Net profit | — | -3.089 | -506 | 2.008 | 1.474 | 3.765 | 580 | 411 | 118 | -9.476 | 7.743 | 536 | 15 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.125 | 14.480 | 14.082 | 8.256 | 7.212 | 10.160 | 10.949 | 11.401 | 12.519 | 3.469 | 11.362 | 1.075 | 198 | 209 |
| Equity | 16.532 | 13.444 | 12.938 | 7.521 | 6.494 | 4.759 | 5.339 | 5.750 | 12.468 | 2.992 | 10.735 | 770 | 185 | 190 |
| Long-term debt | 0 | 542 | 564 | 587 | 0 | 635 | 661 | 688 | 0 | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 5.593 | 494 | 543 | 106 | 59 | 4.766 | 4.949 | 4.963 | 51 | 477 | 628 | 304 | 14 | 17 |
| Total debt | 5.593 | 1.036 | 1.107 | 692 | 670 | 5.401 | 5.610 | 5.651 | 51 | 477 | 628 | 304 | 14 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
LH Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STORAGER ASSET CAPITAL A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Henrik Nielsen | Chief Executive Officer | 0 companies |
| Lene Høj Larsen | Management | 0 companies |
| Steffen Larsen | Chairman | 0 companies |
| Sara Lind | Board of Directors | 0 companies |
| Simon Høj Larsen | Board of Directors | 0 companies |
| Joakim Høj Larsen | Board of Directors | 0 companies |
| Nicolai Gynther Lund | Chairman | 0 companies |