| Revenue | DKK 16M | -11% |
| EBITDA | DKK 1,2M | -45% |
| Net profit | DKK -877 | +98% |
| Total assets | DKK 9,3M | +10% |
| Equity | DKK 1,2M | +0% |
| Employees | 35 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 17.014 | 19.615 | 18.003 | 16.039 |
| Staff expenses | -14.654 | -17.028 | -15.890 | -14.889 |
| EBITDA | 2.286 | 2.585 | 2.097 | 1.150 |
| Depreciation & amort. | 2.357 | -2.472 | -2.143 | -1.162 |
| EBIT | -71 | 113 | -46 | -12 |
| Net financials | 21 | 12 | 37 | 12 |
| Profit before tax | -50 | 125 | -10 | 0 |
| Tax | 22 | 54 | 33 | 1 |
| Net profit | -72 | 71 | -42 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 9.884 | 8.962 | 8.492 | 9.348 |
| Equity | 1.169 | 1.241 | 1.198 | 1.197 |
| Long-term debt | 1.594 | 983 | 353 | 708 |
| Short-term debt | 7.015 | 6.739 | 6.941 | 7.443 |
| Total debt | 8.608 | 7.721 | 7.294 | 8.150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Management | Management | 2004 | — | — |
JP Management | Management | 2004 | — | — |
| Audit | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2009 | — | — | |
JR | Board of Directors | 2013 | — | — |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FIPO GROUP ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Filsø Pedersen | Management | 0 companies |
| Jesper Poulsen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Allan Bengtsen | Chairman | 0 companies |
| Steffen Hecht Petersen | Board of Directors | 0 companies |
| Jan Klarskov Henriksen | Chairman | 0 companies |
| John Rix | Board of Directors | 0 companies |
| Hans Ole Willemoes Madsen | Board of Directors | 0 companies |
| Torben Østergaard Nielsen | Board of Directors | 0 companies |
| Anker Henrik Møller | Board of Directors | 0 companies |
| Karsten Blom | Board of Directors | 0 companies |