| Revenue | DKK -18K | +35% |
| EBITDA | DKK -18K | -35% |
| Net profit | DKK 1,1M | -48% |
| Total assets | DKK 2,8M | -67% |
| Equity | DKK 2,7M | -64% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 166 | — | -29 | -22 | -20 | -19 | -23 | -21 | -7 | -15 | -14 | -18 | -13 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 195 | 0 | -29 | -22 | -20 | -19 | -23 | -21 | -7 | -15 | -14 | -18 | -13 | -18 |
| Depreciation & amort. | -14 | -0 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 181 | 0 | -43 | -22 | -20 | -19 | -23 | -21 | -7 | -15 | -14 | -18 | -13 | -18 |
| Net financials | -8.323 | 0 | 38 | 874 | 1.101 | 637 | 1.457 | 1.110 | 724 | 859 | 1.165 | 808 | 2.199 | 1.168 |
| Profit before tax | -7.952 | 0 | -6 | 817 | 1.081 | 618 | 1.435 | 1.089 | 718 | 844 | 1.152 | 790 | 2.186 | 1.150 |
| Tax | 31 | -0 | -20 | 4 | -4 | -4 | -21 | -5 | -2 | -4 | -4 | -3 | 3 | 8 |
| Net profit | -7.983 | 0 | 14 | 814 | 1.085 | 622 | 1.456 | 1.094 | 720 | 849 | 1.156 | 793 | 2.183 | 1.142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.957 | 7.184 | 7.722 | 8.738 | 9.254 | 8.870 | 9.675 | 8.820 | 8.511 | 7.478 | 8.553 | 8.829 | 8.278 | 2.761 |
| Equity | 7.561 | 6.667 | 6.682 | 7.495 | 7.981 | 7.777 | 7.008 | 7.203 | 7.323 | 5.571 | 6.727 | 6.958 | 7.541 | 2.683 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -3.396 | 517 | 1.040 | 1.243 | 1.273 | 1.092 | 968 | 1.618 | 1.188 | 1.907 | 1.826 | 1.872 | 737 | 78 |
| Total debt | -3.396 | 517 | 1.040 | 1.243 | 1.273 | 1.092 | 2.667 | 1.618 | 1.188 | 1.907 | 1.826 | 1.872 | 737 | 78 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIC INVEST ApS | Company | 50.0% | 50.0% | 2021 |
AROS HOLDING 2003 ApS | Company | 50.0% | 50.0% | 2017 |
H20 HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
M. CLAUSEN HOLDING ApS | Company | 25.0% | 25.0% | 2017 |
HJ-Autohandel ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Clausen | Management | 0 companies |
| Jonna Maria Clausen | Board of Directors | 0 companies |
| Jørgen Kjær | Board of Directors | 0 companies |
| Henrik Jensen | Board of Directors | 0 companies |
| Flemming Sloth Lauridsen | Board of Directors | 0 companies |
| Ole Kresten Thomsen | Board of Directors | 0 companies |
| Elisabeth Markussen | Board of Directors | 0 companies |
| Søren Claus Kjær | Board of Directors | 0 companies |