| Revenue | DKK 0 | — |
| EBITDA | DKK -52K | +17% |
| Net profit | DKK 4,2M | +35% |
| Total assets | DKK 34,5M | +14% |
| Equity | DKK 33,5M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -23 | -52 | -97 | -235 | -47 | -124 | -62 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -23 | -52 | -97 | -235 | -47 | -124 | -62 | -200 | -105 | -218 | -62 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -23 | -52 | -97 | -235 | -47 | -124 | -62 | -200 | -105 | -218 | -62 | -52 |
| Net financials | 874 | 744 | 1.572 | 1.683 | 1.976 | 2.616 | 1.785 | 3.358 | 3.200 | 4.387 | -1.501 | 3.226 | 4.408 |
| Profit before tax | 866 | 721 | 1.520 | 1.587 | 1.741 | 2.569 | 1.661 | 3.296 | 2.999 | 4.282 | -1.720 | 3.164 | 4.356 |
| Tax | -0 | 9 | 14 | 41 | -16 | 94 | -0 | 168 | 153 | 498 | 1 | 42 | 130 |
| Net profit | 866 | 713 | 1.506 | 1.546 | 1.757 | 2.475 | 1.661 | 3.128 | 2.846 | 3.784 | -1.720 | 3.122 | 4.226 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.731 | 11.229 | 12.542 | 13.641 | 15.364 | 17.733 | 19.418 | 22.035 | 25.034 | 29.155 | 26.998 | 30.151 | 34.506 |
| Equity | 10.596 | 10.709 | 12.117 | 13.462 | 14.919 | 17.291 | 18.845 | 21.865 | 24.601 | 28.272 | 26.437 | 29.441 | 33.545 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 135 | 520 | 425 | 178 | 445 | 442 | 573 | 169 | 433 | 884 | 561 | 710 | 961 |
| Total debt | 135 | 520 | 425 | 178 | 445 | 442 | 573 | 169 | 433 | 884 | 561 | 710 | 961 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|