| Revenue | DKK -15K | -16% |
| EBITDA | DKK -95K | -421% |
| Net profit | DKK 15,6M | +236% |
| Total assets | DKK 82,1M | +50% |
| Equity | DKK 46M | +51% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | — | — | -9 | -8 | -11 | -10 | -12 | -12 | -13 | -18 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -80 |
| EBITDA | -7 | -7 | -7 | -7 | -9 | -8 | -11 | -10 | -12 | -12 | -13 | -18 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | -7 | -9 | -8 | -11 | -10 | -12 | -12 | -13 | -18 | -95 |
| Net financials | -1.910 | -320 | -2.038 | -271 | -1.463 | -746 | 1.469 | -1.097 | -20.479 | 7.996 | 1.062 | 4.542 | 15.704 |
| Profit before tax | -1.917 | -326 | -2.045 | -278 | -1.471 | -755 | 1.458 | -1.106 | -20.492 | 7.984 | 1.049 | 4.524 | 15.608 |
| Tax | -114 | -207 | -117 | -167 | -176 | -129 | -273 | -210 | -239 | -264 | -226 | -120 | -11 |
| Net profit | -1.802 | -119 | -1.927 | -111 | -1.295 | -625 | 1.731 | -897 | -20.252 | 8.248 | 1.274 | 4.643 | 15.619 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.630 | 36.803 | 38.709 | 33.663 | 40.570 | 43.452 | 46.794 | 47.539 | 46.746 | 59.958 | 67.016 | 54.691 | 82.119 |
| Equity | — | — | 26.794 | 20.356 | 22.169 | 23.146 | 25.870 | 23.045 | 16.277 | 24.525 | 25.743 | 30.386 | 46.005 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 203 | 1.044 | 1.490 |
| Short-term debt | 9.748 | 10.969 | 11.915 | 13.307 | 18.401 | 20.306 | 20.740 | 24.494 | 30.469 | 35.433 | 41.070 | 23.261 | 34.624 |
| Total debt | 9.748 | 10.969 | 11.915 | 13.307 | 18.401 | 20.306 | 20.740 | 24.494 | 30.469 | 35.433 | 41.273 | 24.305 | 36.114 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Anker Nielsen | Board of Directors | 0 companies |
| Nikolaj Vejlsgaard | Chairman | 0 companies |
| Henrik Ypkendanz | Board of Directors | 0 companies |