| Revenue | DKK 2,4M | +19% |
| EBITDA | DKK 50K | -82% |
| Net profit | DKK 16K | +119% |
| Total assets | DKK 1,4M | -79% |
| Equity | DKK 44K | +59% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -8 | -8 | -9 | 132 | 5.062 | 3.796 | 3.618 | 3.697 | 3.500 | 2.609 | 1.987 | 2.372 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -29 | -4.563 | -3.192 | -3.010 | -3.078 | -3.021 | -2.353 | -1.701 | -2.322 |
| EBITDA | -7 | -9 | -8 | -8 | -9 | 103 | 499 | 604 | 608 | 619 | 479 | 257 | 286 | 50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -88 | -498 | -607 | -601 | -531 | -474 | -165 | -103 | -38 |
| EBIT | -7 | -9 | -8 | -8 | -9 | 15 | 0 | -3 | 7 | 89 | 5 | 92 | 182 | 12 |
| Net financials | 2 | 2 | 2 | 2 | 4 | -6 | -1 | 11 | 1 | -77 | -32 | -92 | -273 | 4 |
| Profit before tax | -5 | -7 | -5 | -6 | -5 | 9 | -1 | 9 | 8 | 12 | -27 | -0 | -91 | 17 |
| Tax | -1 | -2 | -1 | -2 | -1 | 2 | -0 | 2 | 2 | 3 | -6 | -0 | -7 | 1 |
| Net profit | -4 | -5 | -4 | -5 | -4 | 7 | -0 | 7 | 6 | 9 | -21 | -0 | -84 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 123 | 120 | 113 | 110 | 4.525 | 5.353 | 5.279 | 4.879 | 4.512 | 4.950 | 5.694 | 6.500 | 1.375 |
| Equity | 122 | 116 | 112 | 107 | 104 | 111 | 110 | 117 | 123 | 132 | 112 | 112 | 28 | 44 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 34 | 197 | 201 | 4.570 | 5.774 | 555 |
| Short-term debt | 6 | 7 | 8 | 6 | 7 | 4.344 | 5.164 | 5.082 | 4.704 | 4.172 | 4.637 | 1.013 | 698 | 776 |
| Total debt | 6 | 7 | 8 | 6 | 7 | 4.344 | 5.164 | 5.112 | 4.738 | 4.369 | 4.838 | 5.583 | 6.472 | 1.331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Founder | Founder | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANIELSEN ARCHITECTURE A/S | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Malin Johanna Meyer | Founder | 0 companies |
| Kasper Danielsen | Chairman | 0 companies |