| Revenue | DKK 19K | -59% |
| EBITDA | DKK -14K | -169% |
| Net profit | DKK -22K | -2363% |
| Total assets | DKK 410K | -7% |
| Equity | DKK 397K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 68 | 54 | 87 | 48 | 45 | 19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41 | 12 | 71 | 14 | 20 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 41 | 12 | 71 | 14 | 20 | -14 |
| Net financials | 21 | -7 | 10 | 17 | -21 | -7 |
| Profit before tax | 62 | 5 | 80 | 31 | -1 | -22 |
| Tax | -0 | 0 | 20 | 7 | -0 | -0 |
| Net profit | 62 | 4 | 61 | 24 | -1 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 341 | 349 | 432 | 459 | 439 | 410 |
| Equity | 330 | 335 | 396 | 420 | 419 | 397 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 14 | 36 | 40 | 21 | 13 |
| Total debt | 11 | 14 | 36 | 40 | 21 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Founder | Founder | 2004 | — | — |
JK Unofficial title | Unofficial title | 2017 | — | — |
JB Founder | Founder | 2004 | — | — |
AT Founder | Founder | 2004 | — | — |
MB Founder | Founder | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALEXANDRA INSTITUTTET A/S | Company | 33.3% | 33.3% | 2013 |
| Individual | 15.0% | 15.0% | 2013 | |
| Individual | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Kofod Ludvigsen | Founder | 0 companies |
| Jesper Krogh Støttrup | Unofficial title | 0 companies |
| James Bruce Wood | Founder | 0 companies |
| Anders Torp Brodersen | Founder | 0 companies |
| Monika Büscher | Founder | 0 companies |
| Martin Møller | Board of Directors | 0 companies |
| Gunnar Kramp | Board of Directors | 0 companies |
| James Bruce Woord | Board of Directors | 0 companies |
| Jørgen Lindskov Knudsen | Board of Directors | 0 companies |
| Peter Ørbæk | Board of Directors | 0 companies |
| Daniel Zvi Shapiro | Chairman | 0 companies |
| Martin John Stevens | Board of Directors | 0 companies |