| Revenue | DKK -1,5M | +22% |
| EBITDA | DKK -1,5M | -22% |
| Net profit | DKK 29,2M | +348% |
| Total assets | DKK 882,4M | -15% |
| Equity | DKK 244,7M | +14% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.271 | -4.708 | -2.420 | -1.242 | -1.513 |
| Staff expenses | -20 | -20 | -20 | -20 | -20 |
| EBITDA | -1.291 | -4.728 | -2.440 | -1.262 | -1.533 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.291 | -4.728 | -2.440 | -1.262 | -1.533 |
| Net financials | 35.410 | 97.699 | -3.835 | -14.801 | 26.214 |
| Profit before tax | 34.120 | 92.970 | -6.275 | -16.063 | 24.681 |
| Tax | -45.565 | -86.610 | 9.692 | -4.281 | -4.545 |
| Net profit | 79.685 | 179.581 | -15.967 | -11.782 | 29.225 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 973.463 | 1.133.605 | 991.694 | 1.036.829 | 882.397 |
| Equity | 213.635 | 393.215 | 227.249 | 215.467 | 244.692 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 759.828 | 740.390 | 764.446 | 821.363 | 637.705 |
| Total debt | 759.828 | 740.390 | 764.446 | 821.363 | 637.705 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PH Management | Management | 2015 |
| Former (4) | ||
KE Management | Management | 2010 – 2014 |
TL Management | Management | 2008 – 2010 |
KD Management | Management | 2010 – 2010 |
SB Management | Management | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2012 | |
| Board of Directors | 2026 | |
| Former (12) | ||
| Chairman | 2004 – 2005 | |
| Chairman | 2009 – 2022 | |
| Deputy Chairman | 2004 – 2005 | |
| Board of Directors | 2005 – 2006 | |
| Chairman | 2005 – 2009 | |
| Deputy Chairman | 2005 – 2009 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2017 – 2025 | |
| Board of Directors | 2012 – 2016 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Kriegbaum | Management | 0 companies |
| Peter Henriksen | Management | 0 companies |
| Tommy Linnebjerg | Management | 0 companies |
| Kristian Durhuus | Management | 0 companies |
| Sofie Beck-Petersen | Management | 0 companies |
| Louise Voss Nygaard | Board of Directors | 0 companies |
| Lars Nørby Johansen | Chairman | 0 companies |
| Søren Lundsberg-Nielsen | Chairman | 0 companies |
| Derrick Miller | Deputy Chairman | 0 companies |
| Stephen Edward Lyell | Chairman | 0 companies |
| Lisbeth Krener | Board of Directors | 0 companies |
| Ole Knudsen | Board of Directors | 0 companies |
| Hans Olaf Bennetzen | Chairman | 0 companies |
| Frederik Gustav Wedell-Wedellsborg | Deputy Chairman | 0 companies |
| Stephane Roland Verdoy | Board of Directors | 0 companies |
| Peter Fusager | Board of Directors | 0 companies |
| Ole Markussen | Board of Directors | 0 companies |
| Celine, Arlette, Virginie Barroche | Chairman | 0 companies |
| Dennis Bech-Møller | Board of Directors | 0 companies |
| Hans Jensen | Board of Directors | 0 companies |
| Graham Austen Levinsohn | Board of Directors | 0 companies |