| Revenue | DKK -7K | +1% |
| EBITDA | DKK -7K | -1% |
| Net profit | DKK 44K | -71% |
| Total assets | DKK 3,6M | -3% |
| Equity | DKK 3,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 100 | -5 | -5 | -17 | 5 | -6 | -6 | -6 | -5 | -5 | -7 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 91 | 36 | -5 | -5 | -17 | 5 | -6 | -6 | -6 | -5 | -5 | -7 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 91 | 36 | -5 | -5 | -17 | 5 | -6 | -6 | -6 | -5 | -5 | -7 | -7 | -7 |
| Net financials | 19 | 4.071 | 0 | 36 | -236 | -0 | -0 | 0 | -20 | -6 | 152 | 124 | 196 | 66 |
| Profit before tax | 110 | 4.108 | -5 | 31 | -253 | 5 | -6 | -6 | -25 | -11 | 147 | 117 | 189 | 59 |
| Tax | 23 | 9 | -0 | -1 | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | 35 | 15 |
| Net profit | 88 | 4.098 | -5 | 32 | -253 | 8 | -6 | -6 | -25 | -11 | 147 | 117 | 154 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 787 | 4.579 | 4.529 | 4.483 | 4.191 | 4.134 | 4.028 | 3.908 | 3.769 | 3.646 | 3.677 | 3.676 | 3.743 | 3.631 |
| Equity | 445 | 4.543 | 4.489 | 4.471 | 4.167 | 4.124 | 4.012 | 3.898 | 3.762 | 3.637 | 3.669 | 3.671 | 3.703 | 3.613 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 342 | 36 | 40 | 12 | 23 | 10 | 16 | 10 | 8 | 8 | 8 | 5 | 40 | 19 |
| Total debt | 342 | 36 | 40 | 12 | 23 | 10 | 16 | 10 | 8 | 8 | 8 | 5 | 40 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Winther | Management | 0 companies |