| Revenue | DKK 74K | -63% |
| EBITDA | DKK 74K | -63% |
| Net profit | DKK 15K | -89% |
| Total assets | DKK 2,4M | -8% |
| Equity | DKK -764K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -471 | 240 | 238 | 252 | 211 | -727 | -37 | 101 | 199 | 74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -182 | 240 | 238 | 252 | 211 | -727 | -37 | 101 | 199 | 74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -182 | 240 | 238 | 252 | 211 | -727 | -37 | 101 | 199 | 74 |
| Net financials | -59 | -49 | -43 | -61 | -52 | -62 | -65 | -469 | -59 | -58 |
| Profit before tax | -241 | 190 | 195 | 191 | 159 | -789 | -102 | -367 | 140 | 15 |
| Tax | 145 | 40 | 47 | 45 | 33 | -1 | -0 | -0 | -0 | -0 |
| Net profit | -386 | 150 | 148 | 146 | 126 | -788 | -102 | -367 | 140 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.717 | 4.323 | 4.271 | 4.175 | 4.243 | 3.396 | 3.159 | 2.438 | 2.551 | 2.351 |
| Equity | -232 | -82 | 67 | 213 | 338 | -449 | -552 | -919 | -780 | -764 |
| Long-term debt | 1.459 | 3.839 | 3.784 | 3.730 | 3.673 | 3.622 | 3.501 | 3.190 | 3.138 | 2.971 |
| Short-term debt | 3.490 | 565 | 420 | 232 | 230 | 224 | 210 | 168 | 193 | 144 |
| Total debt | 4.948 | 4.404 | 4.204 | 3.962 | 3.903 | 3.846 | 3.711 | 3.357 | 3.330 | 3.115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLAUS ELLEGAARD A/S | Company | 50.0% | 50.0% | 2004 |
ILP HOLDING ApS | Company | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Günther Schmidt | Management | 0 companies |
| Peter Kristian Ellegaard | Chairman | 0 companies |
| Tenna Ellegaard | Board of Directors | 0 companies |
| Ilse Juul Schmidt | Chairman | 0 companies |
| Finn Andersen | Chairman | 0 companies |
| Klaus Ole Ellegaard | Board of Directors | 0 companies |